SynAct Pharma AB (STO: SYNACT)

SynAct Pharma AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	14.92	19.87	16.63	17.32	14.9	6.81
Revenue	14.92	19.87	16.63	17.32	14.9	6.81
Revenue Growth (YoY)	-13.91%	19.49%	-3.98%	16.27%	118.80%	-27.26%
Gross Profit	14.92	19.87	16.63	17.32	14.9	6.81
Selling, General & Admin	32.99	36.4	29.72	24.84	21.4	12.99
Operating Expenses	32.99	36.4	29.72	24.84	21.4	12.99
Operating Income	-18.07	-16.52	-13.09	-7.52	-6.5	-6.18
Interest Expense	-0.18	-0.1	-0.02	-0.03	-0	-0.01
Interest & Investment Income	0.14	0.14	0.02	-	-	-
Pretax Income	-18.12	-16.48	-13.09	-7.55	-6.5	-6.19
Net Income	-18.12	-16.48	-13.09	-7.55	-6.5	-6.19
Net Income to Common	-18.12	-16.48	-13.09	-7.55	-6.5	-6.19
Shares Outstanding (Basic)	45	40	24	16	16	8
Shares Outstanding (Diluted)	45	40	24	16	16	8
Shares Change (YoY)	29.58%	65.84%	54.05%	-0.75%	107.44%	1.92%
EPS (Basic)	-0.41	-0.41	-0.54	-0.48	-0.41	-0.81
EPS (Diluted)	-0.41	-0.41	-0.54	-0.48	-0.41	-0.81
Free Cash Flow	-16.97	-15.21	-10.31	-9.82	-6.27	-3.98
Free Cash Flow Per Share	-0.38	-0.38	-0.43	-0.62	-0.40	-0.52
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-121.11%	-83.13%	-78.68%	-43.41%	-43.62%	-90.73%
Profit Margin	-121.42%	-82.92%	-78.69%	-43.60%	-43.63%	-90.91%
Free Cash Flow Margin	-113.73%	-76.55%	-62.01%	-56.69%	-42.06%	-58.39%
EBIT	-18.07	-16.52	-13.09	-7.52	-6.5	-6.18
EBIT Margin	-121.11%	-83.13%	-78.68%	-43.41%	-43.62%	-90.73%
Revenue as Reported	14.92	19.87	16.63	17.32	14.9	6.81

Source: S&P Capital IQ. Standard template. Financial Sources.