Tessin Nordic Holding AB (publ) (STO:TESSIN)
Sweden · Delayed Price · Currency is SEK 0.0648
-0.0028 (-4.32%)
Jul 17, 2025, 5:01 PM CET
Tessin Nordic Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 21.9 | 24.52 | 43.08 | 54.11 | 47.18 | 40.26 | Upgrade |
Other Revenue | -0.01 | - | - | - | 0.26 | 0.01 | Upgrade |
| 21.89 | 24.52 | 43.08 | 54.11 | 47.45 | 40.27 | Upgrade | |
Revenue Growth (YoY) | -44.60% | -43.08% | -20.39% | 14.03% | 17.83% | 18.44% | Upgrade |
Cost of Revenue | 18.66 | 18.05 | 22.27 | 42.13 | 35.13 | 33.12 | Upgrade |
Gross Profit | 3.24 | 6.47 | 20.81 | 11.98 | 12.32 | 7.15 | Upgrade |
Selling, General & Admin | 31.1 | 30.55 | 27.88 | 39 | 87.29 | 17.62 | Upgrade |
Other Operating Expenses | -0.01 | -0.05 | -0.04 | 0.12 | 0.05 | -2.44 | Upgrade |
Operating Expenses | 39.9 | 38.87 | 35.06 | 47.94 | 94.54 | 21.83 | Upgrade |
Operating Income | -36.67 | -32.41 | -14.25 | -35.97 | -82.22 | -14.69 | Upgrade |
Interest Expense | -27.37 | -20.65 | -12.86 | -18.36 | -5.17 | -2.15 | Upgrade |
Interest & Investment Income | 22.07 | 17.95 | 13.02 | 13.67 | 3.03 | 1.75 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -41.96 | -35.1 | -14.09 | -40.66 | -84.37 | -15.09 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.24 | - | Upgrade |
Asset Writedown | 2.1 | 2.1 | -1 | -2.44 | - | - | Upgrade |
Pretax Income | -39.86 | -33 | -15.09 | -43.1 | -84.61 | -15.09 | Upgrade |
Income Tax Expense | 3.51 | 3.3 | 0.33 | 1.56 | -1.94 | -1.36 | Upgrade |
Earnings From Continuing Operations | -43.38 | -36.3 | -15.41 | -44.65 | -82.67 | -13.73 | Upgrade |
Minority Interest in Earnings | -6.14 | -4.85 | 0.89 | -2.26 | - | - | Upgrade |
Net Income | -49.52 | -41.15 | -14.53 | -46.91 | -82.67 | -13.73 | Upgrade |
Net Income to Common | -49.52 | -41.15 | -14.53 | -46.91 | -82.67 | -13.73 | Upgrade |
Shares Outstanding (Basic) | 403 | 358 | 258 | 126 | 73 | 6 | Upgrade |
Shares Outstanding (Diluted) | 403 | 358 | 258 | 126 | 73 | 6 | Upgrade |
Shares Change (YoY) | 53.29% | 38.92% | 104.62% | 73.61% | 1082.83% | -0.29% | Upgrade |
EPS (Basic) | -0.12 | -0.11 | -0.06 | -0.37 | -1.14 | -2.24 | Upgrade |
EPS (Diluted) | -0.12 | -0.11 | -0.06 | -0.37 | -1.14 | -2.24 | Upgrade |
Free Cash Flow | -44.26 | -9.31 | -15.48 | -18.04 | -72.89 | -11.38 | Upgrade |
Free Cash Flow Per Share | -0.11 | -0.03 | -0.06 | -0.14 | -1.00 | -1.86 | Upgrade |
Gross Margin | 14.78% | 26.37% | 48.31% | 22.14% | 25.96% | 17.75% | Upgrade |
Operating Margin | -167.47% | -132.18% | -33.08% | -66.47% | -173.29% | -36.47% | Upgrade |
Profit Margin | -226.16% | -167.84% | -33.72% | -86.70% | -174.23% | -34.11% | Upgrade |
Free Cash Flow Margin | -202.16% | -37.99% | -35.94% | -33.34% | -153.63% | -28.26% | Upgrade |
EBITDA | -35.82 | -32.14 | -13.69 | -35.5 | -81.39 | -13.42 | Upgrade |
EBITDA Margin | -163.63% | -131.08% | -31.78% | -65.61% | -171.54% | -33.32% | Upgrade |
D&A For EBITDA | 0.84 | 0.27 | 0.56 | 0.47 | 0.83 | 1.27 | Upgrade |
EBIT | -36.67 | -32.41 | -14.25 | -35.97 | -82.22 | -14.69 | Upgrade |
EBIT Margin | -167.47% | -132.18% | -33.08% | -66.47% | -173.29% | -36.47% | Upgrade |
Revenue as Reported | 21.95 | 24.57 | 43.18 | 54.11 | 47.45 | 42.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.