TietoEVRY Oyj (STO: TIETOS)
Sweden
· Delayed Price · Currency is SEK 190.60
+0.70 (0.37%)
Dec 20, 2024, 5:29 PM CET
TietoEVRY Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,856 | 2,851 | 2,928 | 2,823 | 2,786 | 1,734 | Upgrade
|
| Other Revenue | 0.6 | 0.6 | 1.3 | 1.6 | 3.5 | 3.6 | Upgrade
|
| Revenue | 2,857 | 2,852 | 2,929 | 2,825 | 2,790 | 1,738 | Upgrade
|
| Revenue Growth (YoY) | -0.40% | -2.64% | 3.70% | 1.26% | 60.56% | 8.63% | Upgrade
|
| Cost of Revenue | 2,125 | 2,134 | 2,168 | 2,041 | 2,174 | 1,285 | Upgrade
|
| Gross Profit | 731.3 | 718.5 | 761.5 | 784.2 | 615.6 | 452.9 | Upgrade
|
| Selling, General & Admin | 44.6 | 44.6 | 51.3 | 44.4 | 48.3 | 38.5 | Upgrade
|
| Other Operating Expenses | 274.7 | 277 | 279.7 | 295.6 | 219 | 190.9 | Upgrade
|
| Operating Expenses | 479.3 | 474 | 493.3 | 510.1 | 443.1 | 336 | Upgrade
|
| Operating Income | 252 | 244.5 | 268.2 | 274.1 | 172.5 | 116.9 | Upgrade
|
| Interest Expense | -69.2 | -57.3 | -22.6 | -22.7 | -24 | -11 | Upgrade
|
| Interest & Investment Income | 2.6 | 23.5 | 3.6 | 1.8 | 2.1 | 2.2 | Upgrade
|
| Earnings From Equity Investments | 1.3 | 1.3 | 1 | 1.5 | 1.5 | 5.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.7 | 3.1 | -1.4 | -4.8 | 0.8 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 3.4 | -3.1 | 5.1 | -2.1 | 1.4 | Upgrade
|
| EBT Excluding Unusual Items | 202.4 | 218.5 | 245.7 | 255 | 150.8 | 101.2 | Upgrade
|
| Impairment of Goodwill | -2.1 | -2.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.1 | 7.1 | 1.4 | 104.1 | 1.3 | - | Upgrade
|
| Asset Writedown | -0.3 | -2.7 | -18.8 | -5.3 | -29.7 | -3.1 | Upgrade
|
| Other Unusual Items | - | - | 15.9 | - | - | 2.6 | Upgrade
|
| Pretax Income | 207.1 | 220.8 | 242.8 | 353.8 | 122.4 | 100.7 | Upgrade
|
| Income Tax Expense | 47.1 | 48.6 | 54.2 | 62.2 | 27.9 | 22 | Upgrade
|
| Net Income | 160 | 172.2 | 188.6 | 291.6 | 94.5 | 78.7 | Upgrade
|
| Net Income to Common | 160 | 172.2 | 188.6 | 291.6 | 94.5 | 78.7 | Upgrade
|
| Net Income Growth | -16.62% | -8.70% | -35.32% | 208.57% | 20.08% | -36.12% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 119 | 119 | 119 | 77 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.03% | -0.06% | 0.07% | 53.07% | 4.70% | Upgrade
|
| EPS (Basic) | 1.35 | 1.45 | 1.59 | 2.46 | 0.80 | 1.02 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.45 | 1.59 | 2.46 | 0.80 | 1.02 | Upgrade
|
| EPS Growth | -17.28% | -8.81% | -35.37% | 208.16% | -21.70% | -38.58% | Upgrade
|
| Free Cash Flow | 309.5 | 234.2 | 225 | 286.7 | 271.2 | 227 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | 1.97 | 1.90 | 2.42 | 2.29 | 2.93 | Upgrade
|
| Dividend Per Share | 1.470 | 1.470 | 1.450 | 1.400 | 1.320 | 0.635 | Upgrade
|
| Dividend Growth | 1.38% | 1.38% | 3.57% | 6.06% | 107.87% | -49.20% | Upgrade
|
| Gross Margin | 25.60% | 25.19% | 26.00% | 27.76% | 22.07% | 26.06% | Upgrade
|
| Operating Margin | 8.82% | 8.57% | 9.16% | 9.70% | 6.18% | 6.73% | Upgrade
|
| Profit Margin | 5.60% | 6.04% | 6.44% | 10.32% | 3.39% | 4.53% | Upgrade
|
| Free Cash Flow Margin | 10.83% | 8.21% | 7.68% | 10.15% | 9.72% | 13.06% | Upgrade
|
| EBITDA | 343.3 | 326.1 | 354.8 | 362 | 262.3 | 166.2 | Upgrade
|
| EBITDA Margin | 12.02% | 11.43% | 12.11% | 12.81% | 9.40% | 9.56% | Upgrade
|
| D&A For EBITDA | 91.3 | 81.6 | 86.6 | 87.9 | 89.8 | 49.3 | Upgrade
|
| EBIT | 252 | 244.5 | 268.2 | 274.1 | 172.5 | 116.9 | Upgrade
|
| EBIT Margin | 8.82% | 8.57% | 9.16% | 9.70% | 6.18% | 6.73% | Upgrade
|
| Effective Tax Rate | 22.74% | 22.01% | 22.32% | 17.58% | 22.79% | 21.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.