Millicom International Cellular S.A. (STO: TIGO.SDB)
Sweden flag Sweden · Delayed Price · Currency is SEK
287.60
+1.60 (0.56%)
Nov 21, 2024, 10:24 AM CET

TIGO.SDB Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5,8515,6615,6244,2613,8054,336
Upgrade
Revenue Growth (YoY)
5.10%0.66%31.99%11.98%-12.25%9.88%
Upgrade
Cost of Revenue
1,4681,5071,5061,1971,0601,201
Upgrade
Gross Profit
4,3834,1544,1183,0642,7453,135
Upgrade
Selling, General & Admin
1,9762,0431,8901,5461,3831,588
Upgrade
Other Operating Expenses
-11-2-2-637-6
Upgrade
Operating Expenses
3,2453,3793,2322,6542,5392,682
Upgrade
Operating Income
1,138775886410206453
Upgrade
Interest Expense
-586-594-558-442-481-505
Upgrade
Interest & Investment Income
41161881320
Upgrade
Earnings From Equity Investments
493932170170139
Upgrade
Currency Exchange Gain (Loss)
-2331-84-42-69-32
Upgrade
Other Non Operating Income (Expenses)
-143-111-46-73-68-66
Upgrade
EBT Excluding Unusual Items
47615624831-2299
Upgrade
Merger & Restructuring Charges
------16
Upgrade
Gain (Loss) on Sale of Investments
---6673-9242
Upgrade
Gain (Loss) on Sale of Assets
6615--
Upgrade
Asset Writedown
-3-3-7-6--8
Upgrade
Other Unusual Items
1716225-15-10
Upgrade
Pretax Income
496175238728-253217
Upgrade
Income Tax Expense
43642422215872120
Upgrade
Earnings From Continuing Operations
60-24916570-32597
Upgrade
Earnings From Discontinued Operations
-4113-28-6057
Upgrade
Net Income to Company
60-245129542-385154
Upgrade
Minority Interest in Earnings
98163484841-5
Upgrade
Net Income
158-82177590-344149
Upgrade
Net Income to Common
158-82177590-344149
Upgrade
Net Income Growth
315.79%--70.00%---
Upgrade
Shares Outstanding (Basic)
171171139101101101
Upgrade
Shares Outstanding (Diluted)
171171140101101101
Upgrade
Shares Change (YoY)
-0.62%22.70%38.13%-0.04%0.03%0.35%
Upgrade
EPS (Basic)
0.92-0.481.275.83-3.401.47
Upgrade
EPS (Diluted)
0.92-0.481.275.83-3.401.47
Upgrade
EPS Growth
321.97%--78.25%---
Upgrade
Free Cash Flow
95940948421619965
Upgrade
Free Cash Flow Per Share
5.592.393.462.141.970.64
Upgrade
Gross Margin
74.91%73.38%73.22%71.91%72.14%72.30%
Upgrade
Operating Margin
19.45%13.69%15.75%9.62%5.41%10.45%
Upgrade
Profit Margin
2.70%-1.45%3.15%13.85%-9.04%3.44%
Upgrade
Free Cash Flow Margin
16.39%7.22%8.61%5.07%5.23%1.50%
Upgrade
EBITDA
2,2351,9302,2291,5231,3251,553
Upgrade
EBITDA Margin
38.20%34.09%39.63%35.74%34.82%35.82%
Upgrade
D&A For EBITDA
1,0971,1551,3431,1131,1191,100
Upgrade
EBIT
1,138775886410206453
Upgrade
EBIT Margin
19.45%13.69%15.75%9.62%5.41%10.45%
Upgrade
Effective Tax Rate
87.90%242.29%93.28%21.70%-55.30%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.