Millicom International Cellular S.A. (STO: TIGO.SDB)

STO: TIGO.SDB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	46,205	31,086	22,496	25,775	32,234	45,570
Market Cap Growth	62.93%	38.19%	-12.72%	-20.04%	-29.27%	-16.24%
Enterprise Value	117,609	101,443	96,809	77,541	81,017	100,809
Last Close Price	269.00	180.25	132.15	205.34	258.42	358.02
PE Ratio	28.83	-	12.19	4.83	-	32.74
PS Ratio	0.79	0.55	0.38	0.67	1.03	1.13
PB Ratio	1.25	0.90	0.59	1.04	1.73	1.82
P/FCF Ratio	4.84	7.56	4.46	13.20	19.72	75.05
P/OCF Ratio	3.01	2.53	1.68	2.98	4.78	6.09
EV/Sales Ratio	1.82	1.78	1.65	2.01	2.59	2.49
EV/EBITDA Ratio	4.33	5.23	4.17	5.63	7.45	6.95
EV/EBIT Ratio	8.99	13.02	10.48	20.92	47.89	23.82
EV/FCF Ratio	12.09	24.66	19.19	39.70	49.57	166.02
Debt / Equity Ratio	1.98	2.26	2.17	3.25	2.97	2.78
Debt / EBITDA Ratio	3.04	3.69	3.53	5.85	5.10	4.79
Debt / FCF Ratio	7.68	19.07	16.27	41.26	33.94	114.54
Asset Turnover	0.41	0.39	0.38	0.31	0.30	0.37
Inventory Turnover	23.49	30.76	25.97	23.94	30.72	33.83
Quick Ratio	0.48	0.61	0.76	0.34	0.66	0.87
Current Ratio	0.97	0.82	0.97	0.50	0.88	1.10
Return on Equity (ROE)	1.64%	-7.03%	0.50%	22.74%	-13.12%	3.54%
Return on Assets (ROA)	4.99%	3.37%	3.77%	1.86%	1.02%	2.44%
Return on Capital (ROIC)	6.33%	4.26%	4.78%	2.48%	1.34%	3.21%
Earnings Yield	3.40%	-2.65%	8.20%	20.70%	-8.76%	3.05%
FCF Yield	20.64%	13.23%	22.43%	7.58%	5.07%	1.33%
Payout Ratio	0.00%	-	-	-	-	179.19%
Buyback Yield / Dilution	0.62%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%
Total Shareholder Return	0.62%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%

Source: S&P Capital IQ. Standard template. Financial Sources.