Millicom International Cellular S.A. (STO: TIGO.SDB)

TIGO.SDB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	45,387	31,175	22,496	25,775	32,234	45,570
Market Cap Growth	58.18%	38.58%	-12.72%	-20.04%	-29.27%	-16.24%
Enterprise Value	114,096	101,733	96,809	77,541	81,017	100,809
Last Close Price	263.00	180.25	132.15	205.34	258.42	358.02
PE Ratio	-	-37.36	9.99	3.89	-9.27	26.07
PS Ratio	0.72	0.55	0.38	0.67	1.03	1.13
PB Ratio	1.17	0.90	0.59	1.04	1.73	1.82
P/FCF Ratio	5.11	7.56	4.46	13.20	19.72	75.05
P/OCF Ratio	2.88	2.53	1.68	2.98	4.78	6.09
EV/Sales Ratio	1.90	1.78	1.65	2.01	2.59	2.49
EV/EBITDA Ratio	4.51	5.23	4.17	5.63	7.45	6.95
EV/EBIT Ratio	9.68	13.02	10.48	20.92	47.89	23.82
EV/FCF Ratio	13.08	24.66	19.19	39.70	49.57	166.02
Debt / Equity Ratio	2.11	2.26	2.17	3.25	2.97	2.78
Debt / EBITDA Ratio	3.13	3.69	3.53	5.85	5.10	4.79
Debt / FCF Ratio	9.20	19.07	16.27	41.26	33.94	114.54
Asset Turnover	0.41	0.39	0.38	0.31	0.30	0.37
Inventory Turnover	22.58	30.76	25.97	23.94	30.72	33.83
Quick Ratio	0.48	0.61	0.76	0.34	0.66	0.87
Current Ratio	0.97	0.82	0.97	0.50	0.88	1.10
Return on Equity (ROE)	-0.58%	-7.03%	0.50%	22.74%	-13.12%	3.54%
Return on Assets (ROA)	4.81%	3.37%	3.77%	1.86%	1.02%	2.44%
Return on Capital (ROIC)	6.10%	4.26%	4.78%	2.48%	1.34%	3.21%
Earnings Yield	2.51%	-2.65%	8.20%	20.70%	-8.76%	3.05%
FCF Yield	19.58%	13.23%	22.43%	7.58%	5.07%	1.33%
Payout Ratio	0.00%	-	-	-	-	179.19%
Buyback Yield / Dilution	0.45%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%
Total Shareholder Return	0.45%	-22.70%	-38.13%	0.04%	-0.03%	-0.35%

Source: S&P Capital IQ. Standard template. Financial Sources.