Toleranzia AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Cash & Equivalents	5.42	13.78	18.3	33.94	76.28	43.15	Upgrade
Cash & Short-Term Investments	5.42	13.78	18.3	33.94	76.28	43.15	Upgrade
Cash Growth	-44.42%	-24.73%	-46.06%	-55.51%	76.77%	106.88%	Upgrade
Accounts Receivable	-	0.02	0.01	0.07	-	-	Upgrade
Other Receivables	0.42	0.95	1	1.25	0.45	0.46	Upgrade
Receivables	0.42	0.97	1.01	1.32	0.45	0.46	Upgrade
Prepaid Expenses	0.56	0.77	0.34	0.35	0.61	0.36	Upgrade
Total Current Assets	6.4	15.52	19.65	35.61	77.33	43.97	Upgrade
Property, Plant & Equipment	0.2	0.22	0.07	0.09	0.06	0.08	Upgrade
Other Intangible Assets	0.16	0.16	0.07	0.07	0.07	0.07	Upgrade
Long-Term Deferred Charges	175.75	170.58	140.64	89.87	54.77	28.46	Upgrade
Other Long-Term Assets	-	-0	-	-	-	-	Upgrade
Total Assets	182.51	186.47	160.43	125.63	132.23	72.58	Upgrade
Accounts Payable	3.29	4.29	4.56	3.96	2.38	1.78	Upgrade
Accrued Expenses	2.03	1.3	1.11	0.97	0.72	0.66	Upgrade
Other Current Liabilities	0.4	0.82	0.39	0.34	0.31	1.36	Upgrade
Total Current Liabilities	5.73	6.4	6.06	5.27	3.41	3.8	Upgrade
Long-Term Debt	-	-	0.85	0.85	0.85	0.85	Upgrade
Other Long-Term Liabilities	-	-	-	-	0	-	Upgrade
Total Liabilities	5.73	6.4	6.91	6.12	4.27	4.65	Upgrade
Common Stock	33.87	33.87	24.63	13.79	13.79	6.79	Upgrade
Additional Paid-In Capital	211.15	211.15	184.39	153.77	153.77	94.48	Upgrade
Retained Earnings	-68.24	-64.95	-55.51	-48.05	-39.6	-33.35	Upgrade
Comprehensive Income & Other	-0	-	-	-	-	-	Upgrade
Shareholders' Equity	176.78	180.07	153.52	119.51	127.96	67.92	Upgrade
Total Liabilities & Equity	182.51	186.47	160.43	125.63	132.23	72.58	Upgrade
Total Debt	-	-	0.85	0.85	0.85	0.85	Upgrade
Net Cash (Debt)	5.42	13.78	17.45	33.09	75.43	42.3	Upgrade
Net Cash Growth	-44.42%	-21.07%	-47.25%	-56.13%	78.31%	111.48%	Upgrade
Net Cash Per Share	0.02	0.07	0.13	0.30	1.07	1.44	Upgrade
Filing Date Shares Outstanding	270.96	270.96	197.07	110.32	110.32	54.35	Upgrade
Total Common Shares Outstanding	270.96	270.96	197.07	110.32	110.32	54.35	Upgrade
Working Capital	0.67	9.12	13.59	30.33	73.92	40.17	Upgrade
Book Value Per Share	0.65	0.66	0.78	1.08	1.16	1.25	Upgrade
Tangible Book Value	176.62	179.92	153.45	119.44	127.9	67.86	Upgrade
Tangible Book Value Per Share	0.65	0.66	0.78	1.08	1.16	1.25	Upgrade
Machinery	-	0.47	0.26	0.26	0.22	0.22	Upgrade

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.