TradeDoubler AB (publ) (STO:TRAD)
Sweden flag Sweden · Delayed Price · Currency is SEK
7.70
-0.20 (-2.53%)
Aug 1, 2025, 5:29 PM CET

Bally's Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
10.36-3.1925.2824.2923.917.03
Upgrade
Depreciation & Amortization
22.6620.5922.3417.7515.2616.4
Upgrade
Other Amortization
29.2129.2128.9218.1517.3220.62
Upgrade
Loss (Gain) From Sale of Investments
----2.65-9.29-
Upgrade
Stock-Based Compensation
2.262.26-0.632.132.07
Upgrade
Provision & Write-off of Bad Debts
24.0124.01-6.62-1.93-9.63-3.62
Upgrade
Other Operating Activities
28.9437.181.9122.740.1-2.91
Upgrade
Change in Accounts Receivable
-58.67-58.67-49.88-55.78-469.17
Upgrade
Change in Other Net Operating Assets
9.884.4952.1436.2163.3639.75
Upgrade
Operating Cash Flow
68.6555.8974.0959.4257.1588.51
Upgrade
Operating Cash Flow Growth
70.00%-24.55%24.68%3.97%-35.43%890.32%
Upgrade
Capital Expenditures
-0.33-1.97-2.43-1.73-2.69-1.41
Upgrade
Sale of Property, Plant & Equipment
0.080.02----
Upgrade
Cash Acquisitions
-8.09-6.81-2.28---
Upgrade
Sale (Purchase) of Intangibles
-31.04-35.16-35.74-30.01-26.91-23.59
Upgrade
Investment in Securities
-0.8-0.84-22.77-9.2815.6-0.89
Upgrade
Other Investing Activities
--0-0-0--
Upgrade
Investing Cash Flow
-40.19-44.75-63.22-41.01-13.99-25.89
Upgrade
Long-Term Debt Issued
-----0.6
Upgrade
Long-Term Debt Repaid
--24.83-33.76-26.92-41.07-27.99
Upgrade
Net Debt Issued (Repaid)
-21.11-24.83-33.76-26.92-41.07-27.39
Upgrade
Issuance of Common Stock
19.8319.83----
Upgrade
Financing Cash Flow
-1.28-5-33.76-26.92-41.07-27.39
Upgrade
Foreign Exchange Rate Adjustments
-3.692.07-0.377.973.215.29
Upgrade
Miscellaneous Cash Flow Adjustments
-----0-
Upgrade
Net Cash Flow
23.58.21-23.27-0.545.2940.52
Upgrade
Free Cash Flow
68.3253.9371.6657.6954.4687.1
Upgrade
Free Cash Flow Growth
84.84%-24.75%24.21%5.94%-37.47%958.07%
Upgrade
Free Cash Flow Margin
3.16%2.57%3.62%3.53%3.83%7.09%
Upgrade
Free Cash Flow Per Share
1.211.111.591.281.211.93
Upgrade
Cash Interest Paid
8.498.497.126.537.266.14
Upgrade
Cash Income Tax Paid
15.269.868.17-2.155.11-2.4
Upgrade
Levered Free Cash Flow
-30.422.8631.8416.3427.666.36
Upgrade
Unlevered Free Cash Flow
-27.3927.1236.5420.7131.9170.76
Upgrade
Change in Net Working Capital
6.610.431.2511.12-7.92-43.65
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.