Vestum AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,939	4,209	2,725	6,347	18,218	25
Market Cap Growth	-30.92%	54.48%	-57.07%	-65.16%	72311.78%	6.51%
Enterprise Value	4,634	6,354	5,178	9,136	19,238	29
Last Close Price	7.82	11.20	7.25	17.27	51.77	0.65
PE Ratio	-	-	-	45.02	3643.65	-
PS Ratio	0.74	0.99	0.62	1.23	13.84	-
PB Ratio	0.79	1.07	0.67	1.45	5.07	-2.79
P/FCF Ratio	14.34	12.53	6.63	17.44	-	-
P/OCF Ratio	11.01	11.17	5.89	15.99	-	-
EV/Sales Ratio	1.17	1.50	1.17	1.77	14.62	-
EV/EBITDA Ratio	7.70	12.63	8.91	13.18	139.40	29.26
EV/EBIT Ratio	33.10	38.05	23.97	28.03	315.37	-
EV/FCF Ratio	22.60	18.91	12.60	25.10	-	-
Debt / Equity Ratio	0.46	0.55	0.60	0.77	0.84	-
Debt / EBITDA Ratio	2.82	3.37	3.33	3.89	17.06	-
Debt / FCF Ratio	8.28	6.37	5.96	9.28	-	-
Asset Turnover	0.55	0.53	0.48	0.56	0.32	-
Inventory Turnover	5.77	6.62	6.05	8.78	-	-
Quick Ratio	0.80	0.78	0.53	1.23	2.30	0.06
Current Ratio	1.41	1.60	0.76	1.59	2.59	0.74
Return on Equity (ROE)	-0.81%	-1.28%	-0.12%	2.43%	0.11%	-
Return on Assets (ROA)	1.22%	1.30%	1.47%	2.23%	0.91%	-2.69%
Return on Invested Capital (ROIC)	2.58%	2.77%	-0.45%	3.78%	0.38%	-
Return on Capital Employed (ROCE)	2.40%	2.60%	3.80%	3.90%	0.80%	11.10%
Earnings Yield	-3.71%	-4.68%	-13.73%	2.22%	0.03%	-75.52%
FCF Yield	6.98%	7.98%	15.09%	5.73%	-0.29%	-31.80%
Buyback Yield / Dilution	0.00%	-0.90%	-2.05%	-94.69%	-413.31%	-128.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.