Vicore Pharma Holding AB (publ) (STO:VICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
8.66
-0.21 (-2.37%)
Aug 4, 2025, 12:59 PM CET

Despegar.com Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
715.471,156333.62256.8294.2248.62
Upgrade
Short-Term Investments
333.29-149.154.9477.2870.12
Upgrade
Cash & Short-Term Investments
1,0491,156482.77261.74371.48318.74
Upgrade
Cash Growth
104.77%139.45%84.44%-29.54%16.55%20.45%
Upgrade
Accounts Receivable
0.87-----
Upgrade
Other Receivables
3.3319.763.132.181.428.51
Upgrade
Receivables
4.219.763.132.181.428.51
Upgrade
Prepaid Expenses
29.2527.359.75.875.030.61
Upgrade
Total Current Assets
1,0821,203495.6269.79377.93327.85
Upgrade
Property, Plant & Equipment
--0.030.120.40.25
Upgrade
Long-Term Investments
----5.417.53
Upgrade
Other Intangible Assets
--2.2268.167.4370.76
Upgrade
Long-Term Deferred Tax Assets
-----0.13
Upgrade
Other Long-Term Assets
1.12-----
Upgrade
Total Assets
1,0831,203497.84338.01451.17406.52
Upgrade
Accounts Payable
37.1229.9717.9223.523.9810.94
Upgrade
Accrued Expenses
21.9222.9714.6518.2240.1429.53
Upgrade
Current Portion of Leases
---0.07-0.14
Upgrade
Current Income Taxes Payable
0.891.931.130.760.340.55
Upgrade
Other Current Liabilities
2.1718.047.273.881.266.92
Upgrade
Total Current Liabilities
62.0972.9140.9646.4265.7248.09
Upgrade
Long-Term Leases
----0.32-
Upgrade
Long-Term Deferred Tax Liabilities
0.310.320.590.911.211.53
Upgrade
Other Long-Term Liabilities
0.680.560.91.60.62.39
Upgrade
Total Liabilities
63.0873.7842.4548.9267.8552
Upgrade
Common Stock
117.29117.2955.8640.9235.8830.21
Upgrade
Additional Paid-In Capital
-2,4541,6741,2111,022702.05
Upgrade
Retained Earnings
--1,442-1,274-962.65-674.23-377.75
Upgrade
Comprehensive Income & Other
902.97-----
Upgrade
Shareholders' Equity
1,0201,129455.39289.08383.32354.51
Upgrade
Total Liabilities & Equity
1,0831,203497.84338.01451.17406.52
Upgrade
Total Debt
---0.070.320.14
Upgrade
Net Cash (Debt)
1,0491,156482.77261.68371.16318.6
Upgrade
Net Cash Growth
104.77%139.45%84.49%-29.50%16.50%20.49%
Upgrade
Net Cash Per Share
6.268.455.003.625.335.87
Upgrade
Filing Date Shares Outstanding
234.58234.58111.7281.8571.7671.76
Upgrade
Total Common Shares Outstanding
234.58234.58111.7281.8571.7660.42
Upgrade
Working Capital
1,0201,130454.64223.37312.21279.76
Upgrade
Book Value Per Share
4.354.814.083.535.345.87
Upgrade
Tangible Book Value
1,0201,129453.17220.98315.89283.76
Upgrade
Tangible Book Value Per Share
4.354.814.062.704.404.70
Upgrade
Machinery
-0.150.150.150.150.15
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.