Vicore Pharma Holding AB (publ) (STO:VICO)
8.66
-0.21 (-2.37%)
Aug 4, 2025, 12:59 PM CET
Despegar.com Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 715.47 | 1,156 | 333.62 | 256.8 | 294.2 | 248.62 | Upgrade |
Short-Term Investments | 333.29 | - | 149.15 | 4.94 | 77.28 | 70.12 | Upgrade |
Cash & Short-Term Investments | 1,049 | 1,156 | 482.77 | 261.74 | 371.48 | 318.74 | Upgrade |
Cash Growth | 104.77% | 139.45% | 84.44% | -29.54% | 16.55% | 20.45% | Upgrade |
Accounts Receivable | 0.87 | - | - | - | - | - | Upgrade |
Other Receivables | 3.33 | 19.76 | 3.13 | 2.18 | 1.42 | 8.51 | Upgrade |
Receivables | 4.2 | 19.76 | 3.13 | 2.18 | 1.42 | 8.51 | Upgrade |
Prepaid Expenses | 29.25 | 27.35 | 9.7 | 5.87 | 5.03 | 0.61 | Upgrade |
Total Current Assets | 1,082 | 1,203 | 495.6 | 269.79 | 377.93 | 327.85 | Upgrade |
Property, Plant & Equipment | - | - | 0.03 | 0.12 | 0.4 | 0.25 | Upgrade |
Long-Term Investments | - | - | - | - | 5.41 | 7.53 | Upgrade |
Other Intangible Assets | - | - | 2.22 | 68.1 | 67.43 | 70.76 | Upgrade |
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.13 | Upgrade |
Other Long-Term Assets | 1.12 | - | - | - | - | - | Upgrade |
Total Assets | 1,083 | 1,203 | 497.84 | 338.01 | 451.17 | 406.52 | Upgrade |
Accounts Payable | 37.12 | 29.97 | 17.92 | 23.5 | 23.98 | 10.94 | Upgrade |
Accrued Expenses | 21.92 | 22.97 | 14.65 | 18.22 | 40.14 | 29.53 | Upgrade |
Current Portion of Leases | - | - | - | 0.07 | - | 0.14 | Upgrade |
Current Income Taxes Payable | 0.89 | 1.93 | 1.13 | 0.76 | 0.34 | 0.55 | Upgrade |
Other Current Liabilities | 2.17 | 18.04 | 7.27 | 3.88 | 1.26 | 6.92 | Upgrade |
Total Current Liabilities | 62.09 | 72.91 | 40.96 | 46.42 | 65.72 | 48.09 | Upgrade |
Long-Term Leases | - | - | - | - | 0.32 | - | Upgrade |
Long-Term Deferred Tax Liabilities | 0.31 | 0.32 | 0.59 | 0.91 | 1.21 | 1.53 | Upgrade |
Other Long-Term Liabilities | 0.68 | 0.56 | 0.9 | 1.6 | 0.6 | 2.39 | Upgrade |
Total Liabilities | 63.08 | 73.78 | 42.45 | 48.92 | 67.85 | 52 | Upgrade |
Common Stock | 117.29 | 117.29 | 55.86 | 40.92 | 35.88 | 30.21 | Upgrade |
Additional Paid-In Capital | - | 2,454 | 1,674 | 1,211 | 1,022 | 702.05 | Upgrade |
Retained Earnings | - | -1,442 | -1,274 | -962.65 | -674.23 | -377.75 | Upgrade |
Comprehensive Income & Other | 902.97 | - | - | - | - | - | Upgrade |
Shareholders' Equity | 1,020 | 1,129 | 455.39 | 289.08 | 383.32 | 354.51 | Upgrade |
Total Liabilities & Equity | 1,083 | 1,203 | 497.84 | 338.01 | 451.17 | 406.52 | Upgrade |
Total Debt | - | - | - | 0.07 | 0.32 | 0.14 | Upgrade |
Net Cash (Debt) | 1,049 | 1,156 | 482.77 | 261.68 | 371.16 | 318.6 | Upgrade |
Net Cash Growth | 104.77% | 139.45% | 84.49% | -29.50% | 16.50% | 20.49% | Upgrade |
Net Cash Per Share | 6.26 | 8.45 | 5.00 | 3.62 | 5.33 | 5.87 | Upgrade |
Filing Date Shares Outstanding | 234.58 | 234.58 | 111.72 | 81.85 | 71.76 | 71.76 | Upgrade |
Total Common Shares Outstanding | 234.58 | 234.58 | 111.72 | 81.85 | 71.76 | 60.42 | Upgrade |
Working Capital | 1,020 | 1,130 | 454.64 | 223.37 | 312.21 | 279.76 | Upgrade |
Book Value Per Share | 4.35 | 4.81 | 4.08 | 3.53 | 5.34 | 5.87 | Upgrade |
Tangible Book Value | 1,020 | 1,129 | 453.17 | 220.98 | 315.89 | 283.76 | Upgrade |
Tangible Book Value Per Share | 4.35 | 4.81 | 4.06 | 2.70 | 4.40 | 4.70 | Upgrade |
Machinery | - | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.