Vitrolife AB (publ) (STO:VITR)
Sweden flag Sweden · Delayed Price · Currency is SEK
150.70
-5.80 (-3.71%)
May 7, 2025, 5:29 PM CET

Vitrolife AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,6103,6093,5123,2341,6811,246
Upgrade
Revenue Growth (YoY)
3.17%2.76%8.60%92.38%34.96%-15.85%
Upgrade
Cost of Revenue
1,4681,4701,5341,454635477.91
Upgrade
Gross Profit
2,1422,1391,9781,7801,046767.67
Upgrade
Selling, General & Admin
1,2431,2321,1171,002503311.35
Upgrade
Research & Development
11011712714311491.76
Upgrade
Other Operating Expenses
15-1-4-12--2.55
Upgrade
Operating Expenses
1,3681,3481,2401,133617400.56
Upgrade
Operating Income
774791738647429367.11
Upgrade
Interest Expense
-92-98-94-44-10-2.09
Upgrade
Interest & Investment Income
242416210.76
Upgrade
Currency Exchange Gain (Loss)
-30-30-64-3441-16.79
Upgrade
Other Non Operating Income (Expenses)
-2-10-5-16-1-0.37
Upgrade
EBT Excluding Unusual Items
674677591555460348.62
Upgrade
Impairment of Goodwill
---4,250---
Upgrade
Gain (Loss) on Sale of Investments
-----8.92
Upgrade
Gain (Loss) on Sale of Assets
-4-4-3-23--0.05
Upgrade
Asset Writedown
---50---
Upgrade
Other Unusual Items
-----8.7
Upgrade
Pretax Income
671674-3,712537460366.19
Upgrade
Income Tax Expense
17316013914311678.33
Upgrade
Earnings From Continuing Operations
498514-3,851394344287.87
Upgrade
Minority Interest in Earnings
--1---3-1.02
Upgrade
Net Income
498513-3,851394341286.85
Upgrade
Net Income to Common
498513-3,851394341286.85
Upgrade
Net Income Growth
---15.54%18.88%-25.06%
Upgrade
Shares Outstanding (Basic)
135135135135115109
Upgrade
Shares Outstanding (Diluted)
136136135135115109
Upgrade
Shares Change (YoY)
0.10%0.09%-18.12%5.60%-
Upgrade
EPS (Basic)
3.683.79-28.442.912.972.64
Upgrade
EPS (Diluted)
3.673.78-28.442.912.972.64
Upgrade
EPS Growth
----2.18%12.58%-25.06%
Upgrade
Free Cash Flow
685815690585359349.68
Upgrade
Free Cash Flow Per Share
5.056.015.104.323.133.22
Upgrade
Dividend Per Share
1.1001.1001.0000.8500.8000.800
Upgrade
Dividend Growth
10.00%10.00%17.65%6.25%--
Upgrade
Gross Margin
59.34%59.27%56.32%55.04%62.22%61.63%
Upgrade
Operating Margin
21.44%21.92%21.01%20.01%25.52%29.47%
Upgrade
Profit Margin
13.79%14.21%-109.65%12.18%20.29%23.03%
Upgrade
Free Cash Flow Margin
18.98%22.58%19.65%18.09%21.36%28.07%
Upgrade
EBITDA
1,1521,1671,107991506420.88
Upgrade
EBITDA Margin
31.91%32.34%31.52%30.64%30.10%33.79%
Upgrade
D&A For EBITDA
3783763693447753.77
Upgrade
EBIT
774791738647429367.11
Upgrade
EBIT Margin
21.44%21.92%21.01%20.01%25.52%29.47%
Upgrade
Effective Tax Rate
25.78%23.74%-26.63%25.22%21.39%
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.