Vitrolife AB (publ) (STO:VITR)
Sweden flag Sweden · Delayed Price · Currency is SEK
165.90
+4.70 (2.92%)
Mar 28, 2025, 5:24 PM CET

Vitrolife AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
513-3,851394341286.85
Upgrade
Depreciation & Amortization
4424013749570.36
Upgrade
Other Amortization
-21171413.71
Upgrade
Loss (Gain) From Sale of Assets
--22--
Upgrade
Asset Writedown & Restructuring Costs
-4,3035--8.54
Upgrade
Stock-Based Compensation
-171051.48
Upgrade
Other Operating Activities
20-15-11-61-17.25
Upgrade
Change in Accounts Receivable
-174-95-56-514.86
Upgrade
Change in Inventory
2-15-71-47-4.43
Upgrade
Change in Accounts Payable
104-9-4842-
Upgrade
Change in Other Net Operating Assets
-----0.58
Upgrade
Operating Cash Flow
907757636384356.45
Upgrade
Operating Cash Flow Growth
19.81%19.02%65.63%7.73%-13.76%
Upgrade
Capital Expenditures
-197-67-51-25-6.77
Upgrade
Sale of Property, Plant & Equipment
-65-0.24
Upgrade
Cash Acquisitions
-157-10-52-6,472-
Upgrade
Divestitures
-22--10--
Upgrade
Sale (Purchase) of Intangibles
--52-36-38-13.32
Upgrade
Investment in Securities
---16-0.37
Upgrade
Other Investing Activities
-1-1-1-0
Upgrade
Investing Cash Flow
-377-124-144-6,518-20.22
Upgrade
Long-Term Debt Issued
13-182,354-
Upgrade
Long-Term Debt Repaid
-163-184-478-19-15.76
Upgrade
Net Debt Issued (Repaid)
-150-184-4602,335-15.76
Upgrade
Issuance of Common Stock
---3,558-
Upgrade
Repurchase of Common Stock
----23-
Upgrade
Common Dividends Paid
-135-115-109-87-
Upgrade
Other Financing Activities
-1-1-13-34-10.85
Upgrade
Financing Cash Flow
-286-300-5825,749-26.61
Upgrade
Foreign Exchange Rate Adjustments
29-503942-25.59
Upgrade
Miscellaneous Cash Flow Adjustments
1--1--
Upgrade
Net Cash Flow
274283-52-343284.03
Upgrade
Free Cash Flow
710690585359349.68
Upgrade
Free Cash Flow Growth
2.90%17.95%62.95%2.67%-11.30%
Upgrade
Free Cash Flow Margin
19.67%19.65%18.09%21.36%28.07%
Upgrade
Free Cash Flow Per Share
5.245.104.323.133.22
Upgrade
Cash Interest Paid
-9740102.09
Upgrade
Cash Income Tax Paid
208213202144111.38
Upgrade
Levered Free Cash Flow
632.25634.5414.88311.33289.11
Upgrade
Unlevered Free Cash Flow
700.38693.25442.38317.58290.42
Upgrade
Change in Net Working Capital
34882761.554.49
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.