Viva Wine Group AB (STO:VIVA)
Sweden flag Sweden · Delayed Price · Currency is SEK
41.70
-0.40 (-0.95%)
Jun 2, 2025, 5:29 PM CET

Viva Wine Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
4,2024,2113,9813,8253,3312,845
Upgrade
Revenue Growth (YoY)
5.00%5.78%4.08%14.83%17.08%21.86%
Upgrade
Cost of Revenue
3,3223,3493,1982,9452,5432,310
Upgrade
Gross Profit
880862783880788535
Upgrade
Selling, General & Admin
519496505514435252
Upgrade
Other Operating Expenses
-7-9-6-11-4-4
Upgrade
Operating Expenses
627608627646490270
Upgrade
Operating Income
253254156234298265
Upgrade
Interest Expense
-50-35-40-19-16-5
Upgrade
Interest & Investment Income
-410312
Upgrade
Earnings From Equity Investments
9119823311
Upgrade
Currency Exchange Gain (Loss)
2323-206634-1
Upgrade
Other Non Operating Income (Expenses)
-4-4-3-3-4
Upgrade
EBT Excluding Unusual Items
231253112289550276
Upgrade
Merger & Restructuring Charges
-----11-
Upgrade
Gain (Loss) on Sale of Investments
-17-17----
Upgrade
Gain (Loss) on Sale of Assets
---70--
Upgrade
Pretax Income
214236112359539276
Upgrade
Income Tax Expense
4852-4817457
Upgrade
Earnings From Continuing Operations
166184116278465219
Upgrade
Minority Interest in Earnings
-14-14-10-24-51-51
Upgrade
Net Income
152170106254414168
Upgrade
Net Income to Common
152170106254414168
Upgrade
Net Income Growth
28.81%60.38%-58.27%-38.65%146.43%96.26%
Upgrade
Shares Outstanding (Basic)
898989896260
Upgrade
Shares Outstanding (Diluted)
898989896260
Upgrade
Shares Change (YoY)
---42.35%4.00%-
Upgrade
EPS (Basic)
1.711.911.192.866.632.80
Upgrade
EPS (Diluted)
1.711.911.192.866.632.80
Upgrade
EPS Growth
28.81%60.82%-58.38%-56.87%136.79%96.26%
Upgrade
Free Cash Flow
145241181282154169
Upgrade
Free Cash Flow Per Share
1.632.712.043.172.472.82
Upgrade
Dividend Per Share
1.5501.5501.5501.5501.500-
Upgrade
Dividend Growth
---3.33%--
Upgrade
Gross Margin
20.94%20.47%19.67%23.01%23.66%18.80%
Upgrade
Operating Margin
6.02%6.03%3.92%6.12%8.95%9.31%
Upgrade
Profit Margin
3.62%4.04%2.66%6.64%12.43%5.91%
Upgrade
Free Cash Flow Margin
3.45%5.72%4.55%7.37%4.62%5.94%
Upgrade
EBITDA
327334238329336273
Upgrade
EBITDA Margin
7.78%7.93%5.98%8.60%10.09%9.60%
Upgrade
D&A For EBITDA
74808295388
Upgrade
EBIT
253254156234298265
Upgrade
EBIT Margin
6.02%6.03%3.92%6.12%8.95%9.31%
Upgrade
Effective Tax Rate
22.43%22.03%-22.56%13.73%20.65%
Upgrade
Revenue as Reported
4,2104,2213,9893,9053,3392,854
Upgrade
Advertising Expenses
-14014817414189
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.