VNV Global AB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Other Revenue	35.85	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Revenue	35.85	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Revenue Growth (YoY)	-	-	-	-	-65.27%	12.45%	Upgrade
Gross Profit	35.85	-81.13	46.37	-777.24	80.79	232.65	Upgrade
Selling, General & Admin	4.02	4.21	10.38	6.52	10.75	7.27	Upgrade
Other Operating Expenses	3.06	3.07	3.02	3.76	2.81	2.66	Upgrade
Operating Expenses	7.08	7.28	13.4	10.28	13.56	9.92	Upgrade
Operating Income	28.77	-88.4	32.97	-787.52	67.23	222.72	Upgrade
Interest Expense	-8.77	-6.68	-9.46	-13.42	-8.48	-5.37	Upgrade
Interest & Investment Income	1.49	2.36	1.85	0.49	0.29	0.18	Upgrade
Currency Exchange Gain (Loss)	-3.89	7.66	-2.93	18.45	4.71	-10.19	Upgrade
Pretax Income	17.6	-85.06	22.43	-782	63.74	207.33	Upgrade
Income Tax Expense	2.54	0.08	-	-	0	0.41	Upgrade
Net Income	15.06	-85.14	22.43	-782	63.74	206.93	Upgrade
Net Income to Common	15.06	-85.14	22.43	-782	63.74	206.93	Upgrade
Net Income Growth	-	-	-	-	-69.20%	26.42%	Upgrade
Shares Outstanding (Basic)	131	131	125	115	104	87	Upgrade
Shares Outstanding (Diluted)	131	131	125	115	105	88	Upgrade
Shares Change (YoY)	-0.03%	4.63%	8.81%	9.67%	19.05%	11.37%	Upgrade
EPS (Basic)	0.11	-0.65	0.18	-6.80	0.61	2.38	Upgrade
EPS (Diluted)	0.11	-0.65	0.18	-6.80	0.61	2.35	Upgrade
EPS Growth	-	-	-	-	-74.04%	13.53%	Upgrade
Free Cash Flow	68.41	46.38	-29.41	-80.55	-191.01	-104.74	Upgrade
Free Cash Flow Per Share	0.52	0.35	-0.23	-0.70	-1.82	-1.19	Upgrade
Gross Margin	100.00%	-	100.00%	-	100.00%	100.00%	Upgrade
Operating Margin	80.24%	-	71.11%	-	83.22%	95.73%	Upgrade
Profit Margin	42.01%	-	48.36%	-	78.90%	88.95%	Upgrade
Free Cash Flow Margin	190.83%	-	-63.41%	-	-236.43%	-45.02%	Upgrade
EBITDA	29.05	-88.14	32.99	-787.48	67.27	222.76	Upgrade
EBITDA Margin	81.02%	-	71.14%	-	83.26%	95.75%	Upgrade
D&A For EBITDA	0.28	0.26	0.01	0.04	0.03	0.04	Upgrade
EBIT	28.77	-88.4	32.97	-787.52	67.23	222.72	Upgrade
EBIT Margin	80.24%	-	71.11%	-	83.22%	95.73%	Upgrade
Effective Tax Rate	14.42%	-	-	-	0.01%	0.19%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.