Accolade Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	2,635	2,405	2,751	2,985	12,095	11,036	Upgrade
Market Cap Growth	-34.66%	-12.57%	-7.85%	-75.32%	9.59%	124.51%	Upgrade
Enterprise Value	3,328	3,146	3,780	3,655	12,890	11,115	Upgrade
Last Close Price	19.22	18.36	21.00	25.78	103.90	116.11	Upgrade
PE Ratio	-	-	12.20	-	20.99	6.49	Upgrade
PS Ratio	15.29	-2.68	5.90	-0.37	16.56	5.78	Upgrade
PB Ratio	0.46	0.37	0.41	0.47	0.96	1.24	Upgrade
P/TBV Ratio	0.46	0.37	0.41	0.47	0.96	1.24	Upgrade
P/FCF Ratio	-	4.68	-	-	-	-	Upgrade
P/OCF Ratio	-	4.68	-	-	-	-	Upgrade
EV/Sales Ratio	19.31	-	8.11	-	17.65	5.82	Upgrade
EV/EBITDA Ratio	26.47	-	11.39	-	21.19	6.08	Upgrade
EV/EBIT Ratio	27.59	-	11.40	-	21.20	6.08	Upgrade
EV/FCF Ratio	-	6.13	-	-	-	-	Upgrade
Debt / Equity Ratio	0.15	0.13	0.23	0.27	0.10	0.09	Upgrade
Debt / EBITDA Ratio	6.75	-	4.57	-	2.14	0.44	Upgrade
Debt / FCF Ratio	10.22	1.66	-	-	-	-	Upgrade
Asset Turnover	0.03	-	0.06	-	0.06	0.23	Upgrade
Quick Ratio	8.88	5.79	1.16	17.09	1.37	2.58	Upgrade
Current Ratio	8.88	5.82	1.16	17.09	1.37	2.59	Upgrade
Return on Equity (ROE)	-0.35%	-13.65%	3.50%	-77.63%	5.14%	22.28%	Upgrade
Return on Assets (ROA)	1.15%	-7.44%	2.57%	-42.20%	3.07%	13.64%	Upgrade
Return on Capital (ROIC)	1.16%	-7.48%	2.58%	-42.36%	3.08%	13.74%	Upgrade
Return on Capital Employed (ROCE)	1.80%	-	4.20%	-	4.60%	18.90%	Upgrade
Earnings Yield	-0.75%	-39.18%	8.20%	-273.10%	4.76%	15.40%	Upgrade
FCF Yield	-	21.34%	-10.75%	-28.13%	-14.28%	-7.79%	Upgrade
Buyback Yield / Dilution	0.05%	-4.63%	-8.81%	-9.67%	-19.05%	-11.37%	Upgrade

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.