Viaplay Group AB (publ) (STO:VPLAY.A)
Sweden · Delayed Price · Currency is SEK 1.540
0.00 (0.00%)
Jul 31, 2025, 1:00 PM CET
Bally's Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 17,936 | 18,490 | 18,567 | 15,691 | 12,661 | 12,003 | Upgrade | |
Revenue Growth (YoY) | -3.98% | -0.41% | 18.33% | 23.93% | 5.48% | -15.50% | Upgrade |
Cost of Revenue | 15,703 | 16,459 | 17,265 | 13,048 | 9,447 | 8,813 | Upgrade |
Gross Profit | 2,233 | 2,031 | 1,302 | 2,643 | 3,214 | 3,190 | Upgrade |
Selling, General & Admin | 2,302 | 2,345 | 2,639 | 3,163 | 2,662 | 2,362 | Upgrade |
Other Operating Expenses | -53 | -54 | -171 | -161 | -86 | -95 | Upgrade |
Operating Expenses | 2,249 | 2,291 | 2,468 | 3,002 | 2,576 | 2,267 | Upgrade |
Operating Income | -16 | -260 | -1,166 | -359 | 638 | 923 | Upgrade |
Interest Expense | -1,565 | -380 | -319 | -137 | -115 | -80 | Upgrade |
Interest & Investment Income | - | 53 | 71 | 32 | 11 | 10 | Upgrade |
Earnings From Equity Investments | 171 | 151 | 63 | 275 | 40 | 100 | Upgrade |
Currency Exchange Gain (Loss) | 1,083 | 1,083 | 52 | 6 | -9 | 34 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -15 | Upgrade |
EBT Excluding Unusual Items | -327 | 647 | -1,299 | -183 | 565 | 972 | Upgrade |
Merger & Restructuring Charges | -12 | - | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -187 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -74 | - | Upgrade |
Asset Writedown | - | - | - | -2 | -15 | -2 | Upgrade |
Other Unusual Items | -98 | -439 | -9,224 | 510 | - | 2,305 | Upgrade |
Pretax Income | -437 | 208 | -10,523 | 325 | 476 | 3,088 | Upgrade |
Income Tax Expense | 116 | 102 | -776 | 2 | 111 | 218 | Upgrade |
Earnings From Continuing Operations | -553 | 106 | -9,747 | 323 | 365 | 2,870 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -40 | -643 | Upgrade |
Net Income to Company | -553 | 106 | -9,747 | 323 | 325 | 2,227 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 9 | Upgrade |
Net Income | -553 | 106 | -9,747 | 323 | 325 | 2,236 | Upgrade |
Net Income to Common | -553 | 106 | -9,747 | 323 | 325 | 2,236 | Upgrade |
Net Income Growth | - | - | - | -0.61% | -85.47% | 279.63% | Upgrade |
Shares Outstanding (Basic) | 4,588 | 4,110 | 78 | 78 | 77 | 67 | Upgrade |
Shares Outstanding (Diluted) | 4,588 | 4,110 | 78 | 78 | 77 | 68 | Upgrade |
Shares Change (YoY) | 148.53% | 5154.07% | 0.00% | 1.55% | 13.84% | 0.27% | Upgrade |
EPS (Basic) | -0.12 | 0.03 | -124.60 | 4.13 | 4.24 | 33.20 | Upgrade |
EPS (Diluted) | -0.12 | 0.03 | -124.61 | 4.13 | 4.22 | 33.05 | Upgrade |
EPS Growth | - | - | - | -2.15% | -87.23% | 278.62% | Upgrade |
Free Cash Flow | -1,006 | -2,042 | -3,507 | -3,187 | 261 | 1,379 | Upgrade |
Free Cash Flow Per Share | -0.22 | -0.50 | -44.83 | -40.74 | 3.39 | 20.38 | Upgrade |
Gross Margin | 12.45% | 10.98% | 7.01% | 16.84% | 25.39% | 26.58% | Upgrade |
Operating Margin | -0.09% | -1.41% | -6.28% | -2.29% | 5.04% | 7.69% | Upgrade |
Profit Margin | -3.08% | 0.57% | -52.50% | 2.06% | 2.57% | 18.63% | Upgrade |
Free Cash Flow Margin | -5.61% | -11.04% | -18.89% | -20.31% | 2.06% | 11.49% | Upgrade |
EBITDA | 69 | -162 | -1,063 | -260 | 751 | 1,069 | Upgrade |
EBITDA Margin | 0.39% | -0.88% | -5.73% | -1.66% | 5.93% | 8.91% | Upgrade |
D&A For EBITDA | 85 | 98 | 103 | 99 | 113 | 146 | Upgrade |
EBIT | -16 | -260 | -1,166 | -359 | 638 | 923 | Upgrade |
EBIT Margin | -0.09% | -1.41% | -6.28% | -2.29% | 5.04% | 7.69% | Upgrade |
Effective Tax Rate | - | 49.04% | - | 0.61% | 23.32% | 7.06% | Upgrade |
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.