Vuxen Group AB (STO:VUXEN)
Sweden · Delayed Price · Currency is SEK 17.50
-0.30 (-1.69%)
Apr 10, 2026, 5:29 PM CET
Vuxen Group AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 235.16 | 214.86 | 204.42 | 195.24 | 149.68 | 142.09 | |
Revenue Growth (YoY) | 10.29% | 5.11% | 4.70% | 30.44% | 5.34% | 26.38% |
Cost of Revenue | 111.32 | 107.32 | 100.58 | 122.79 | 96.33 | 84.99 |
Gross Profit | 123.85 | 107.55 | 103.85 | 72.45 | 53.35 | 57.1 |
Selling, General & Admin | 106.78 | 96.28 | 87.06 | 61.02 | 47.09 | 45.07 |
Other Operating Expenses | -1.61 | -0.81 | 0.03 | -0.89 | -2.42 | -1.88 |
Operating Expenses | 112.14 | 102.64 | 94.41 | 65.51 | 47.16 | 44.28 |
Operating Income | 11.71 | 4.91 | 9.44 | 6.95 | 6.19 | 12.82 |
Interest Expense | -0.33 | -1.03 | -1.39 | -1.13 | -0.67 | -0.47 |
Interest & Investment Income | 0.21 | 0.21 | 0.22 | 0.07 | 0.14 | 0.24 |
Other Non Operating Income (Expenses) | -0.2 | - | - | - | 0 | - |
EBT Excluding Unusual Items | 11.38 | 4.08 | 8.27 | 5.88 | 5.66 | 12.59 |
Gain (Loss) on Sale of Investments | 0.1 | - | -0.03 | 0.31 | 3.06 | 3.45 |
Pretax Income | 11.48 | 4.08 | 8.23 | 6.19 | 8.72 | 16.04 |
Income Tax Expense | 1.46 | 1.46 | 2.33 | 1.87 | 1.82 | 2.85 |
Earnings From Continuing Operations | 10.02 | 2.62 | 5.9 | 4.32 | 6.9 | 13.19 |
Net Income to Company | - | 2.62 | 5.9 | 4.32 | 6.9 | 13.19 |
Minority Interest in Earnings | -0.8 | -0.8 | -1.81 | -1.33 | -1.64 | - |
Net Income | 9.22 | 1.82 | 4.09 | 2.99 | 5.27 | 13.19 |
Net Income to Common | 9.22 | 1.82 | 4.09 | 2.99 | 5.27 | 13.19 |
Net Income Growth | 675.76% | -55.58% | 36.81% | -43.26% | -60.08% | 168.63% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Change (YoY) | - | - | - | 7.08% | 4.60% | - |
EPS (Basic) | 0.82 | 0.16 | 0.36 | 0.27 | 0.50 | 1.32 |
EPS (Diluted) | 0.82 | 0.16 | 0.36 | 0.27 | 0.50 | 1.32 |
EPS Growth | 675.76% | -55.58% | 36.81% | -47.01% | -61.83% | - |
Free Cash Flow | 17.48 | 14.08 | 13.18 | -1.56 | -7.98 | -20.94 |
Free Cash Flow Per Share | 1.56 | 1.26 | 1.18 | -0.14 | -0.76 | -2.09 |
Gross Margin | 52.66% | 50.05% | 50.80% | 37.11% | 35.64% | 40.19% |
Operating Margin | 4.98% | 2.28% | 4.62% | 3.56% | 4.14% | 9.02% |
Profit Margin | 3.92% | 0.84% | 2.00% | 1.53% | 3.52% | 9.28% |
Free Cash Flow Margin | 7.43% | 6.55% | 6.45% | -0.80% | -5.33% | -14.74% |
EBITDA | 17.52 | 10.92 | 15.6 | 12.33 | 8.69 | 13.94 |
EBITDA Margin | 7.45% | 5.08% | 7.63% | 6.31% | 5.80% | 9.81% |
D&A For EBITDA | 5.81 | 6.01 | 6.16 | 5.38 | 2.5 | 1.12 |
EBIT | 11.71 | 4.91 | 9.44 | 6.95 | 6.19 | 12.82 |
EBIT Margin | 4.98% | 2.28% | 4.62% | 3.56% | 4.14% | 9.02% |
Effective Tax Rate | 12.74% | 35.86% | 28.31% | 30.20% | 20.83% | 17.75% |
Revenue as Reported | 237.48 | 216.58 | 206.33 | 197.55 | 152.1 | 143.96 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.