Vuxen Group AB (STO:VUXEN)
Sweden
· Delayed Price · Currency is SEK 11.00
-0.10 (-0.90%)
At close: Jul 4, 2025
Vuxen Group AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Operating Revenue | 214.9 | 204.42 | 195.24 | 149.68 | 142.09 | Upgrade
|
Other Revenue | 1.7 | - | - | - | - | Upgrade
|
| 216.6 | 204.42 | 195.24 | 149.68 | 142.09 | Upgrade
| |
Revenue Growth (YoY) | 5.96% | 4.70% | 30.44% | 5.34% | 26.38% | Upgrade
|
Cost of Revenue | 107.3 | 126.84 | 122.79 | 96.33 | 84.99 | Upgrade
|
Gross Profit | 109.3 | 77.58 | 72.45 | 53.35 | 57.1 | Upgrade
|
Selling, General & Admin | 96.3 | 60.79 | 61.02 | 47.09 | 45.07 | Upgrade
|
Other Operating Expenses | 0.9 | 0.03 | -0.89 | -2.42 | -1.88 | Upgrade
|
Operating Expenses | 104.4 | 68.14 | 65.51 | 47.16 | 44.28 | Upgrade
|
Operating Income | 4.9 | 9.44 | 6.95 | 6.19 | 12.82 | Upgrade
|
Interest Expense | -1 | -1.39 | -1.13 | -0.67 | -0.47 | Upgrade
|
Interest & Investment Income | 0.2 | 0.22 | 0.07 | 0.14 | 0.24 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 0 | - | Upgrade
|
EBT Excluding Unusual Items | 4.1 | 8.27 | 5.88 | 5.66 | 12.59 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -0.03 | 0.31 | 3.06 | 3.45 | Upgrade
|
Pretax Income | 4.1 | 8.23 | 6.19 | 8.72 | 16.04 | Upgrade
|
Income Tax Expense | - | 2.33 | 1.87 | 1.82 | 2.85 | Upgrade
|
Earnings From Continuing Operations | 4.1 | 5.9 | 4.32 | 6.9 | 13.19 | Upgrade
|
Net Income to Company | 4.1 | 5.9 | 4.32 | 6.9 | 13.19 | Upgrade
|
Minority Interest in Earnings | - | -1.81 | -1.33 | -1.64 | - | Upgrade
|
Net Income | 4.1 | 4.09 | 2.99 | 5.27 | 13.19 | Upgrade
|
Net Income to Common | 4.1 | 4.09 | 2.99 | 5.27 | 13.19 | Upgrade
|
Net Income Growth | 0.29% | 36.81% | -43.26% | -60.08% | 168.63% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 6 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 6 | 10 | 10 | Upgrade
|
Shares Change (YoY) | - | 98.71% | -46.11% | 4.60% | - | Upgrade
|
EPS (Basic) | 0.37 | 0.36 | 0.53 | 0.50 | 1.32 | Upgrade
|
EPS (Diluted) | 0.37 | 0.36 | 0.53 | 0.50 | 1.32 | Upgrade
|
EPS Growth | 0.29% | -31.15% | 5.30% | -61.83% | - | Upgrade
|
Free Cash Flow | 14 | 13.18 | -1.56 | -7.98 | -20.94 | Upgrade
|
Free Cash Flow Per Share | 1.25 | 1.18 | -0.28 | -0.76 | -2.09 | Upgrade
|
Gross Margin | 50.46% | 37.95% | 37.11% | 35.64% | 40.19% | Upgrade
|
Operating Margin | 2.26% | 4.62% | 3.56% | 4.14% | 9.02% | Upgrade
|
Profit Margin | 1.89% | 2.00% | 1.53% | 3.52% | 9.28% | Upgrade
|
Free Cash Flow Margin | 6.46% | 6.45% | -0.80% | -5.33% | -14.74% | Upgrade
|
EBITDA | 12.1 | 15.6 | 12.33 | 8.69 | 13.94 | Upgrade
|
EBITDA Margin | 5.59% | 7.63% | 6.31% | 5.80% | 9.81% | Upgrade
|
D&A For EBITDA | 7.2 | 6.16 | 5.38 | 2.5 | 1.12 | Upgrade
|
EBIT | 4.9 | 9.44 | 6.95 | 6.19 | 12.82 | Upgrade
|
EBIT Margin | 2.26% | 4.62% | 3.56% | 4.14% | 9.02% | Upgrade
|
Effective Tax Rate | - | 28.31% | 30.20% | 20.83% | 17.75% | Upgrade
|
Revenue as Reported | 216.6 | 206.33 | 197.55 | 152.1 | 143.96 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.