Yubico AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 1, 2019
Revenue	2,218	2,326	1,827	1,561	134.98
Revenue Growth (YoY)	-4.65%	27.30%	17.06%	1056.48%	-23.48%
Cost of Revenue	490.7	428.7	368.7	1,080	-
Gross Profit	1,727	1,898	1,459	481.5	134.98
Selling, General & Admin	1,226	1,130	918.2	275.5	-
Research & Development	316.4	336.1	274.1	-	-
Other Operating Expenses	-14.9	-1.9	-2.7	-1.4	302.78
Operating Expenses	1,528	1,464	1,190	285.3	304.95
Operating Income	199.8	433.8	269	196.2	-169.97
Interest Expense	-32.9	-3.8	-5.2	-2.1	-0.19
Interest & Investment Income	-	22.6	12.4	1.4	0.48
Currency Exchange Gain (Loss)	-	9.5	-8.9	24.9	-
Other Non Operating Income (Expenses)	-	-	0.1	-	-
EBT Excluding Unusual Items	166.9	462.1	267.4	220.4	-169.68
Merger & Restructuring Charges	-	-	-87.2	-	-
Pretax Income	166.9	462.1	180.2	220.4	-169.68
Income Tax Expense	38.8	90.4	49.6	-35.1	-
Net Income to Company	128.1	371.7	130.6	255.5	-
Net Income	128.1	371.7	130.6	255.5	-169.68
Net Income to Common	128.1	371.7	130.6	255.5	-
Net Income Growth	-65.54%	184.61%	-48.88%	-	-
Shares Outstanding (Basic)	86	86	60	-	-
Shares Outstanding (Diluted)	88	89	60	-	-
Shares Change (YoY)	-0.86%	48.35%	-	-	-
EPS (Basic)	1.49	4.32	2.19	-	-
EPS (Diluted)	1.46	4.20	2.19	-	-
EPS Growth	-65.24%	91.98%	-	-	-
Free Cash Flow	254.3	296.7	101.2	14.4	-
Free Cash Flow Per Share	2.90	3.35	1.70	-	-
Gross Margin	77.88%	81.57%	79.82%	30.85%	100.00%
Operating Margin	9.01%	18.65%	14.72%	12.57%	-125.92%
Profit Margin	5.78%	15.98%	7.15%	16.37%	-
Free Cash Flow Margin	11.46%	12.75%	5.54%	0.92%	-
EBITDA	235.7	469.7	302.3	207.4	-167.8
EBITDA Margin	10.63%	20.19%	16.54%	13.29%	-124.32%
D&A For EBITDA	35.9	35.9	33.3	11.2	-
EBIT	199.8	433.8	269	196.2	-169.97
EBIT Margin	9.01%	18.65%	14.72%	12.57%	-125.92%
Effective Tax Rate	23.25%	19.56%	27.52%	-	-
Revenue as Reported	-	-	-	1,632	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.