Yubico AB (STO: YUBICO)
Sweden
· Delayed Price · Currency is SEK 288.50
+25.00 (9.49%)
Nov 22, 2024, 5:29 PM CET
Yubico AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 | Dec '18 Dec 1, 2018 | Dec '17 Dec 1, 2017 | 2016 - 2012 |
| Revenue | 2,272 | 1,844 | 1,561 | 134.98 | 176.39 | 109.03 | Upgrade
|
| Revenue Growth (YoY) | 30.30% | 18.14% | 1056.48% | -23.48% | 61.79% | 67.69% | Upgrade
|
| Cost of Revenue | 1,089 | 1,238 | 1,080 | - | - | - | Upgrade
|
| Gross Profit | 1,184 | 606.2 | 481.5 | 134.98 | 176.39 | 109.03 | Upgrade
|
| Selling, General & Admin | 624.1 | 309.8 | 275.5 | - | - | - | Upgrade
|
| Other Operating Expenses | 7.7 | -2.7 | -1.4 | 302.78 | 185.77 | 105.86 | Upgrade
|
| Operating Expenses | 749.8 | 321.7 | 285.3 | 304.95 | 186.49 | 106.39 | Upgrade
|
| Operating Income | 433.8 | 284.5 | 196.2 | -169.97 | -10.1 | 2.64 | Upgrade
|
| Interest Expense | - | -3.1 | -2.1 | -0.19 | -0 | -0.02 | Upgrade
|
| Interest & Investment Income | 17.5 | 12.4 | 1.4 | 0.48 | 0.18 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.9 | -8.9 | 24.9 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7.8 | - | - | - | 8.64 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 434.6 | 284.9 | 220.4 | -169.68 | -1.29 | 1.91 | Upgrade
|
| Merger & Restructuring Charges | 6.7 | -87.2 | - | - | - | - | Upgrade
|
| Pretax Income | 441.3 | 197.7 | 220.4 | -169.68 | -1.29 | 1.91 | Upgrade
|
| Income Tax Expense | 98 | 55.4 | -35.1 | - | - | 0.48 | Upgrade
|
| Net Income to Company | - | 142.3 | 255.5 | - | - | - | Upgrade
|
| Net Income | 343.3 | 142.3 | 255.5 | -169.68 | -1.29 | 1.43 | Upgrade
|
| Net Income to Common | 343.3 | 142.3 | 255.5 | - | - | - | Upgrade
|
| Net Income Growth | 105.45% | -44.31% | - | - | - | -89.90% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 60 | - | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 60 | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.97 | 2.38 | - | - | - | - | Upgrade
|
| EPS (Diluted) | 3.88 | 2.38 | - | - | - | - | Upgrade
|
| Free Cash Flow | 180.7 | 84.6 | 14.4 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 2.05 | 1.41 | - | - | - | - | Upgrade
|
| Gross Margin | 52.09% | 32.87% | 30.85% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 19.09% | 15.43% | 12.57% | -125.92% | -5.73% | 2.42% | Upgrade
|
| Profit Margin | 15.11% | 7.72% | 16.37% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.95% | 4.59% | 0.92% | - | - | - | Upgrade
|
| EBITDA | 449.75 | 299.1 | 207.4 | -167.8 | -9.38 | 3.17 | Upgrade
|
| EBITDA Margin | 19.79% | 16.22% | 13.29% | -124.32% | -5.32% | 2.91% | Upgrade
|
| D&A For EBITDA | 15.95 | 14.6 | 11.2 | - | - | - | Upgrade
|
| EBIT | 433.8 | 284.5 | 196.2 | -169.97 | -10.1 | 2.64 | Upgrade
|
| EBIT Margin | 19.09% | 15.43% | 12.57% | -125.92% | -5.73% | 2.42% | Upgrade
|
| Effective Tax Rate | 22.21% | 28.02% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,473 | 1,892 | 1,632 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.