Yubico AB (STO:YUBICO)
Sweden · Delayed Price · Currency is SEK 89.24
-1.32 (-1.46%)
At close: Nov 28, 2025
Yubico AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 | Dec '18 Dec 1, 2018 | 2013 - 2017 |
| 2,293 | 2,326 | 1,827 | 1,561 | 134.98 | 176.39 | Upgrade | |
Revenue Growth (YoY) | 1.50% | 27.30% | 17.06% | 1056.48% | -23.48% | 61.79% | Upgrade |
Cost of Revenue | 455.5 | 428.7 | 368.7 | 1,080 | - | - | Upgrade |
Gross Profit | 1,837 | 1,898 | 1,459 | 481.5 | 134.98 | 176.39 | Upgrade |
Selling, General & Admin | 1,218 | 1,130 | 918.2 | 275.5 | - | - | Upgrade |
Research & Development | 340.9 | 336.1 | 274.1 | - | - | - | Upgrade |
Other Operating Expenses | -22.7 | -1.9 | -2.7 | -1.4 | 302.78 | 185.77 | Upgrade |
Operating Expenses | 1,537 | 1,464 | 1,190 | 285.3 | 304.95 | 186.49 | Upgrade |
Operating Income | 300.5 | 433.8 | 269 | 196.2 | -169.97 | -10.1 | Upgrade |
Interest Expense | -36 | -3.8 | -5.2 | -2.1 | -0.19 | -0 | Upgrade |
Interest & Investment Income | 12.8 | 22.6 | 12.4 | 1.4 | 0.48 | 0.18 | Upgrade |
Currency Exchange Gain (Loss) | 9.5 | 9.5 | -8.9 | 24.9 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.2 | - | 0.1 | - | - | 8.64 | Upgrade |
EBT Excluding Unusual Items | 287 | 462.1 | 267.4 | 220.4 | -169.68 | -1.29 | Upgrade |
Merger & Restructuring Charges | - | - | -87.2 | - | - | - | Upgrade |
Pretax Income | 287 | 462.1 | 180.2 | 220.4 | -169.68 | -1.29 | Upgrade |
Income Tax Expense | 49.5 | 90.4 | 49.6 | -35.1 | - | - | Upgrade |
Net Income to Company | - | 371.7 | 130.6 | 255.5 | - | - | Upgrade |
Net Income | 237.5 | 371.7 | 130.6 | 255.5 | -169.68 | -1.29 | Upgrade |
Net Income to Common | 237.5 | 371.7 | 130.6 | 255.5 | - | - | Upgrade |
Net Income Growth | -28.87% | 184.61% | -48.88% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 86 | 86 | 60 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 88 | 89 | 60 | - | - | - | Upgrade |
Shares Change (YoY) | 0.67% | 48.35% | - | - | - | - | Upgrade |
EPS (Basic) | 2.75 | 4.32 | 2.19 | - | - | - | Upgrade |
EPS (Diluted) | 2.69 | 4.20 | 2.19 | - | - | - | Upgrade |
EPS Growth | -29.03% | 91.98% | - | - | - | - | Upgrade |
Free Cash Flow | 284.5 | 296.7 | 101.2 | 14.4 | - | - | Upgrade |
Free Cash Flow Per Share | 3.22 | 3.35 | 1.70 | - | - | - | Upgrade |
Gross Margin | 80.13% | 81.57% | 79.82% | 30.85% | 100.00% | 100.00% | Upgrade |
Operating Margin | 13.11% | 18.65% | 14.72% | 12.57% | -125.92% | -5.73% | Upgrade |
Profit Margin | 10.36% | 15.98% | 7.15% | 16.37% | - | - | Upgrade |
Free Cash Flow Margin | 12.41% | 12.75% | 5.54% | 0.92% | - | - | Upgrade |
EBITDA | 338.35 | 469.7 | 302.3 | 207.4 | -167.8 | -9.38 | Upgrade |
EBITDA Margin | 14.76% | 20.19% | 16.54% | 13.29% | -124.32% | -5.32% | Upgrade |
D&A For EBITDA | 37.85 | 35.9 | 33.3 | 11.2 | - | - | Upgrade |
EBIT | 300.5 | 433.8 | 269 | 196.2 | -169.97 | -10.1 | Upgrade |
EBIT Margin | 13.11% | 18.65% | 14.72% | 12.57% | -125.92% | -5.73% | Upgrade |
Effective Tax Rate | 17.25% | 19.56% | 27.52% | - | - | - | Upgrade |
Revenue as Reported | - | - | - | 1,632 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.