Yubico AB (STO:YUBICO)
Sweden flag Sweden · Delayed Price · Currency is SEK
154.40
+13.00 (9.19%)
May 30, 2025, 5:29 PM CET

Yubico AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2019 FY 2018 2013 - 2017
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '19 Dec '18 2013 - 2017
Revenue
2,4502,3261,8271,561134.98176.39
Upgrade
Revenue Growth (YoY)
28.13%27.30%17.06%1056.48%-23.48%61.79%
Upgrade
Cost of Revenue
466.5428.7368.71,080--
Upgrade
Gross Profit
1,9841,8981,459481.5134.98176.39
Upgrade
Selling, General & Admin
1,1841,130918.2275.5--
Upgrade
Research & Development
354.9336.1274.1---
Upgrade
Other Operating Expenses
-2.4-1.9-2.7-1.4302.78185.77
Upgrade
Operating Expenses
1,5371,4641,190285.3304.95186.49
Upgrade
Operating Income
447.3433.8269196.2-169.97-10.1
Upgrade
Interest Expense
-3.8-3.8-5.2-2.1-0.19-0
Upgrade
Interest & Investment Income
17.722.612.41.40.480.18
Upgrade
Currency Exchange Gain (Loss)
-24.89.5-8.924.9--
Upgrade
Other Non Operating Income (Expenses)
0.1-0.1--8.64
Upgrade
EBT Excluding Unusual Items
436.5462.1267.4220.4-169.68-1.29
Upgrade
Merger & Restructuring Charges
---87.2---
Upgrade
Pretax Income
436.5462.1180.2220.4-169.68-1.29
Upgrade
Income Tax Expense
87.390.449.6-35.1--
Upgrade
Net Income to Company
-371.7130.6255.5--
Upgrade
Net Income
349.2371.7130.6255.5-169.68-1.29
Upgrade
Net Income to Common
349.2371.7130.6255.5--
Upgrade
Net Income Growth
127.20%184.61%-48.88%---
Upgrade
Shares Outstanding (Basic)
868660---
Upgrade
Shares Outstanding (Diluted)
898960---
Upgrade
Shares Change (YoY)
28.24%48.35%----
Upgrade
EPS (Basic)
4.054.322.19---
Upgrade
EPS (Diluted)
3.944.202.19---
Upgrade
EPS Growth
77.67%91.98%----
Upgrade
Free Cash Flow
307.8296.7101.214.4--
Upgrade
Free Cash Flow Per Share
3.463.351.70---
Upgrade
Gross Margin
80.96%81.57%79.82%30.85%100.00%100.00%
Upgrade
Operating Margin
18.25%18.65%14.72%12.57%-125.92%-5.73%
Upgrade
Profit Margin
14.25%15.98%7.15%16.37%--
Upgrade
Free Cash Flow Margin
12.56%12.75%5.54%0.92%--
Upgrade
EBITDA
483.85469.7302.3207.4-167.8-9.38
Upgrade
EBITDA Margin
19.75%20.19%16.54%13.29%-124.32%-5.32%
Upgrade
D&A For EBITDA
36.5535.933.311.2--
Upgrade
EBIT
447.3433.8269196.2-169.97-10.1
Upgrade
EBIT Margin
18.25%18.65%14.72%12.57%-125.92%-5.73%
Upgrade
Effective Tax Rate
20.00%19.56%27.52%---
Upgrade
Revenue as Reported
---1,632--
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.