Zinzino AB (publ) (STO:ZZ.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
148.40
-0.20 (-0.13%)
Apr 2, 2025, 9:18 AM CET

Zinzino AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,0961,6751,3561,2881,074
Upgrade
Other Revenue
111.8480.7275.0571.362.09
Upgrade
Revenue
2,2081,7561,4311,3601,137
Upgrade
Revenue Growth (YoY)
25.76%22.67%5.24%19.64%48.96%
Upgrade
Cost of Revenue
1,4751,2731,1341,079917.38
Upgrade
Gross Profit
732.48482.04297.01280.95219.15
Upgrade
Selling, General & Admin
481.8252.25196.79154.21134.93
Upgrade
Other Operating Expenses
--7.33-6.79-4.48-2.11
Upgrade
Operating Expenses
512.58276.72215.08171.34154.78
Upgrade
Operating Income
219.9205.3281.94109.6164.38
Upgrade
Interest Expense
-0.62-4.08-2.78-1.43-1.65
Upgrade
Interest & Investment Income
-3.120.340.380.09
Upgrade
Currency Exchange Gain (Loss)
---6.36-
Upgrade
Other Non Operating Income (Expenses)
-5.649.84--
Upgrade
EBT Excluding Unusual Items
219.28210.0189.33114.9262.82
Upgrade
Merger & Restructuring Charges
---0.17--
Upgrade
Other Unusual Items
----22.2
Upgrade
Pretax Income
219.28210.0189.16114.9285.02
Upgrade
Income Tax Expense
49.944620.6925.2118.69
Upgrade
Earnings From Continuing Operations
169.3516468.4889.7166.33
Upgrade
Minority Interest in Earnings
-0.18-0.27-0.78-3.51-1.85
Upgrade
Net Income
169.17163.7467.786.264.48
Upgrade
Net Income to Common
169.17163.7467.786.264.48
Upgrade
Net Income Growth
3.32%141.86%-21.47%33.70%504.74%
Upgrade
Shares Outstanding (Basic)
3434343433
Upgrade
Shares Outstanding (Diluted)
3735343534
Upgrade
Shares Change (YoY)
6.55%0.89%-2.24%2.31%4.43%
Upgrade
EPS (Basic)
4.954.832.012.571.96
Upgrade
EPS (Diluted)
4.594.731.972.461.88
Upgrade
EPS Growth
-2.96%140.10%-19.92%30.85%487.50%
Upgrade
Free Cash Flow
281.83244.7934.76149.6594.75
Upgrade
Free Cash Flow Per Share
7.647.071.014.262.76
Upgrade
Dividend Per Share
4.0003.0001.7502.0001.000
Upgrade
Dividend Growth
33.33%71.43%-12.50%100.00%81.82%
Upgrade
Gross Margin
33.18%27.46%20.76%20.66%19.28%
Upgrade
Operating Margin
9.96%11.70%5.73%8.06%5.66%
Upgrade
Profit Margin
7.66%9.33%4.73%6.34%5.67%
Upgrade
Free Cash Flow Margin
12.77%13.94%2.43%11.01%8.34%
Upgrade
EBITDA
250.67211.1787.19113.0267.26
Upgrade
EBITDA Margin
11.35%12.03%6.09%8.31%5.92%
Upgrade
D&A For EBITDA
30.775.855.253.412.89
Upgrade
EBIT
219.9205.3281.94109.6164.38
Upgrade
EBIT Margin
9.96%11.70%5.73%8.06%5.66%
Upgrade
Effective Tax Rate
22.77%21.91%23.20%21.94%21.98%
Upgrade
Revenue as Reported
-1,7661,4431,3711,139
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.