ABB Ltd (SWX:ABBN)
Switzerland
· Delayed Price · Currency is CHF 52.26
-0.10 (-0.19%)
Feb 21, 2025, 5:31 PM CET
ABB Ltd Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 3,935 | 3,745 | 2,475 | 4,546 | 5,146 | Upgrade
|
| Depreciation & Amortization | 802 | 736 | 762 | 827 | 854 | Upgrade
|
| Other Amortization | - | 44 | 52 | 66 | 61 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14 | -217 | -77 | -2,231 | -35 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 311 | Upgrade
|
| Loss (Gain) From Sale of Investments | 65 | -29 | -33 | -123 | -99 | Upgrade
|
| Loss (Gain) on Equity Investments | 21 | 16 | 102 | 100 | 66 | Upgrade
|
| Other Operating Activities | 9 | 133 | -264 | -155 | -4,781 | Upgrade
|
| Change in Accounts Receivable | 24 | -249 | -415 | -113 | 86 | Upgrade
|
| Change in Inventory | -101 | -3 | -1,599 | -771 | 196 | Upgrade
|
| Change in Accounts Payable | 189 | -106 | 395 | 659 | -13 | Upgrade
|
| Change in Income Taxes | -123 | -190 | -94 | 117 | -76 | Upgrade
|
| Change in Other Net Operating Assets | -132 | 421 | 30 | 416 | 159 | Upgrade
|
| Operating Cash Flow | 4,675 | 4,290 | 1,287 | 3,330 | 1,693 | Upgrade
|
| Operating Cash Flow Growth | 8.97% | 233.33% | -61.35% | 96.69% | -27.18% | Upgrade
|
| Capital Expenditures | -845 | -770 | -762 | -820 | -694 | Upgrade
|
| Sale of Property, Plant & Equipment | 107 | 147 | 127 | 93 | 114 | Upgrade
|
| Cash Acquisitions | -622 | -225 | -288 | -241 | -121 | Upgrade
|
| Divestitures | -43 | 553 | 1,541 | 2,958 | -136 | Upgrade
|
| Investment in Securities | 607 | -1,198 | 449 | 825 | -1,581 | Upgrade
|
| Other Investing Activities | 84 | -125 | -406 | -489 | 9,181 | Upgrade
|
| Investing Cash Flow | -725 | -1,615 | 981 | 2,307 | 6,760 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,366 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,914 | 2,586 | 3,849 | 1,400 | 343 | Upgrade
|
| Total Debt Issued | 1,914 | 2,586 | 5,215 | 1,400 | 343 | Upgrade
|
| Short-Term Debt Repaid | -15 | -1,365 | - | -83 | -587 | Upgrade
|
| Long-Term Debt Repaid | -2,488 | -1,567 | -2,703 | -1,538 | -3,459 | Upgrade
|
| Total Debt Repaid | -2,503 | -2,932 | -2,703 | -1,621 | -4,046 | Upgrade
|
| Net Debt Issued (Repaid) | -589 | -346 | 2,512 | -221 | -3,703 | Upgrade
|
| Issuance of Common Stock | 451 | 154 | 394 | 826 | 412 | Upgrade
|
| Repurchase of Common Stock | -1,247 | -1,258 | -3,553 | -3,708 | -3,048 | Upgrade
|
| Common Dividends Paid | -1,769 | -1,713 | -1,698 | -1,726 | -1,736 | Upgrade
|
| Other Financing Activities | -172 | 266 | -49 | -139 | -100 | Upgrade
|
| Financing Cash Flow | -3,326 | -2,897 | -2,394 | -4,968 | -8,175 | Upgrade
|
| Foreign Exchange Rate Adjustments | -207 | -43 | -189 | -81 | 79 | Upgrade
|
| Net Cash Flow | 417 | -265 | -315 | 588 | 357 | Upgrade
|
| Free Cash Flow | 3,830 | 3,520 | 525 | 2,510 | 999 | Upgrade
|
| Free Cash Flow Growth | 8.81% | 570.48% | -79.08% | 151.25% | -36.08% | Upgrade
|
| Free Cash Flow Margin | 11.66% | 10.92% | 1.78% | 8.67% | 3.82% | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 1.89 | 0.27 | 1.24 | 0.47 | Upgrade
|
| Cash Interest Paid | 241 | 250 | 90 | 132 | 189 | Upgrade
|
| Cash Income Tax Paid | 1,382 | 1,147 | 1,188 | 1,292 | 905 | Upgrade
|
| Levered Free Cash Flow | 2,744 | 3,736 | 887.5 | 3,101 | 5,848 | Upgrade
|
| Unlevered Free Cash Flow | 2,982 | 3,743 | 885.63 | 3,102 | 6,128 | Upgrade
|
| Change in Net Working Capital | 189 | -590 | 1,514 | -577 | -4,729 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.