Adecco Group AG (SWX:ADEN)
Switzerland · Delayed Price · Currency is CHF 22.62
+1.12 (5.21%)
At close: Jan 30, 2026
Adecco Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 22,997 | 23,138 | 23,957 | 23,640 | 20,949 | 19,561 | |
Revenue Growth (YoY) | -1.61% | -3.42% | 1.34% | 12.85% | 7.10% | -16.50% |
Cost of Revenue | 18,587 | 18,642 | 19,117 | 18,666 | 16,668 | 15,772 |
Gross Profit | 4,410 | 4,496 | 4,840 | 4,974 | 4,281 | 3,789 |
Selling, General & Admin | 3,762 | 3,813 | 3,990 | 4,164 | 3,346 | 3,217 |
Amortization of Goodwill & Intangibles | 63 | 81 | 102 | 130 | 70 | 81 |
Operating Expenses | 3,825 | 3,894 | 4,092 | 4,294 | 3,416 | 3,298 |
Operating Income | 585 | 602 | 748 | 680 | 865 | 491 |
Interest Expense | -71 | -73 | -77 | -49 | -32 | -30 |
Interest & Investment Income | 14 | 14 | 16 | 9 | 5 | 11 |
Earnings From Equity Investments | 41 | 35 | 23 | 30 | 23 | 20 |
Currency Exchange Gain (Loss) | -8 | -8 | -9 | -4 | -6 | -10 |
Other Non Operating Income (Expenses) | -42 | -35 | -51 | -49 | -8 | -4 |
EBT Excluding Unusual Items | 519 | 535 | 650 | 617 | 847 | 478 |
Merger & Restructuring Charges | -87 | -87 | -133 | -155 | -70 | - |
Impairment of Goodwill | - | - | - | - | - | -362 |
Gain (Loss) on Sale of Assets | - | - | - | - | 11 | -17 |
Asset Writedown | - | - | - | - | -31 | -27 |
Other Unusual Items | -10 | -5 | -10 | -11 | -4 | -4 |
Pretax Income | 422 | 443 | 507 | 451 | 753 | 68 |
Income Tax Expense | 143 | 140 | 180 | 106 | 165 | 165 |
Earnings From Continuing Operations | 279 | 303 | 327 | 345 | 588 | -97 |
Minority Interest in Earnings | 1 | - | -2 | -3 | -2 | -1 |
Net Income | 280 | 303 | 325 | 342 | 586 | -98 |
Net Income to Common | 280 | 303 | 325 | 342 | 586 | -98 |
Net Income Growth | -6.04% | -6.77% | -4.97% | -41.64% | - | - |
Shares Outstanding (Basic) | 168 | 168 | 167 | 167 | 162 | 161 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 167 | 163 | 162 |
Shares Change (YoY) | -0.07% | 0.19% | 0.57% | 2.67% | 0.44% | -0.33% |
EPS (Basic) | 1.67 | 1.81 | 1.94 | 2.05 | 3.62 | -0.61 |
EPS (Diluted) | 1.66 | 1.80 | 1.94 | 2.04 | 3.60 | -0.61 |
EPS Growth | -6.57% | -7.22% | -4.90% | -43.33% | - | - |
Free Cash Flow | 503 | 563 | 347 | 328 | 590 | 563 |
Free Cash Flow Per Share | 2.99 | 3.34 | 2.06 | 1.96 | 3.63 | 3.48 |
Dividend Per Share | 1.066 | 1.066 | 2.686 | 1.872 | 1.206 | 2.310 |
Dividend Growth | -60.32% | -60.32% | 43.48% | 55.27% | -47.80% | 0.42% |
Gross Margin | 19.18% | 19.43% | 20.20% | 21.04% | 20.43% | 19.37% |
Operating Margin | 2.54% | 2.60% | 3.12% | 2.88% | 4.13% | 2.51% |
Profit Margin | 1.22% | 1.31% | 1.36% | 1.45% | 2.80% | -0.50% |
Free Cash Flow Margin | 2.19% | 2.43% | 1.45% | 1.39% | 2.82% | 2.88% |
EBITDA | 702 | 748 | 916 | 875 | 984 | 627 |
EBITDA Margin | 3.05% | 3.23% | 3.82% | 3.70% | 4.70% | 3.21% |
D&A For EBITDA | 117 | 146 | 168 | 195 | 119 | 136 |
EBIT | 585 | 602 | 748 | 680 | 865 | 491 |
EBIT Margin | 2.54% | 2.60% | 3.12% | 2.88% | 4.13% | 2.51% |
Effective Tax Rate | 33.89% | 31.60% | 35.50% | 23.50% | 21.91% | 242.65% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.