Adecco Group AG (SWX:ADEN)
Switzerland
· Delayed Price · Currency is CHF 24.48
+0.14 (0.58%)
Mar 3, 2025, 5:31 PM CET
Adecco Group AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 303 | 325 | 342 | 586 | -98 | Upgrade
|
| Depreciation & Amortization | 244 | 168 | 195 | 119 | 136 | Upgrade
|
| Other Amortization | - | 89 | 75 | 67 | 73 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 31 | 371 | Upgrade
|
| Stock-Based Compensation | - | 19 | 21 | 21 | 16 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 17 | 20 | 5 | 33 | Upgrade
|
| Other Operating Activities | -15 | 8 | -91 | -27 | 38 | Upgrade
|
| Change in Accounts Receivable | 340 | 184 | -389 | -170 | 235 | Upgrade
|
| Change in Accounts Payable | -94 | -235 | 142 | 119 | 38 | Upgrade
|
| Change in Other Net Operating Assets | -71 | -12 | 228 | -29 | -122 | Upgrade
|
| Operating Cash Flow | 707 | 563 | 543 | 722 | 720 | Upgrade
|
| Operating Cash Flow Growth | 25.58% | 3.68% | -24.79% | 0.28% | -18.18% | Upgrade
|
| Capital Expenditures | -144 | -216 | -215 | -132 | -157 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 54 | 3 | 2 | 2 | Upgrade
|
| Cash Acquisitions | - | -6 | -1,235 | -175 | -31 | Upgrade
|
| Divestitures | 9 | - | - | 122 | - | Upgrade
|
| Other Investing Activities | -22 | -41 | 1 | -23 | 24 | Upgrade
|
| Investing Cash Flow | -157 | -209 | -1,446 | -206 | -162 | Upgrade
|
| Long-Term Debt Issued | 296 | - | 350 | 1,484 | 259 | Upgrade
|
| Total Debt Issued | 296 | - | 350 | 1,484 | 259 | Upgrade
|
| Short-Term Debt Repaid | -35 | -83 | -345 | -16 | -2 | Upgrade
|
| Long-Term Debt Repaid | -433 | -103 | -928 | -261 | -117 | Upgrade
|
| Total Debt Repaid | -468 | -186 | -1,273 | -277 | -119 | Upgrade
|
| Net Debt Issued (Repaid) | -172 | -186 | -923 | 1,207 | 140 | Upgrade
|
| Issuance of Common Stock | - | - | - | 229 | - | Upgrade
|
| Repurchase of Common Stock | -20 | - | -5 | -93 | -46 | Upgrade
|
| Common Dividends Paid | -432 | -422 | -204.5 | -365 | -381 | Upgrade
|
| Other Financing Activities | -10 | -12 | -46 | 2 | -3 | Upgrade
|
| Financing Cash Flow | -634 | -620 | -1,383 | 980 | -290 | Upgrade
|
| Foreign Exchange Rate Adjustments | 31 | 3 | 40 | 91 | -116 | Upgrade
|
| Net Cash Flow | -53 | -263 | -2,246 | 1,587 | 152 | Upgrade
|
| Free Cash Flow | 563 | 347 | 328 | 590 | 563 | Upgrade
|
| Free Cash Flow Growth | 62.25% | 5.79% | -44.41% | 4.80% | -22.24% | Upgrade
|
| Free Cash Flow Margin | 2.43% | 1.45% | 1.39% | 2.82% | 2.88% | Upgrade
|
| Free Cash Flow Per Share | 3.34 | 2.07 | 1.96 | 3.63 | 3.48 | Upgrade
|
| Cash Interest Paid | - | 54 | 24 | 10 | 20 | Upgrade
|
| Cash Income Tax Paid | - | 146 | 227 | 195 | 290 | Upgrade
|
| Levered Free Cash Flow | 581.63 | 473.5 | 457.38 | 423.63 | 568.13 | Upgrade
|
| Unlevered Free Cash Flow | 627.25 | 521.63 | 488 | 443.63 | 586.88 | Upgrade
|
| Change in Net Working Capital | -156 | 4 | 13 | 172 | -212 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.