Baloise Holding AG (SWX:BALN)
Switzerland
· Delayed Price · Currency is CHF 194.10
+2.80 (1.46%)
Apr 24, 2025, 2:33 PM CET
Baloise Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 5,557 | 5,412 | 5,340 | 7,090 | 6,767 | Upgrade
|
| Total Interest & Dividend Income | -695.1 | -1,539 | 7,532 | 1,035 | 1,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,056 | 2,555 | -8,889 | 1,905 | 467.8 | Upgrade
|
| Other Revenue | -889.4 | -643.8 | 1,657 | 192.9 | 227.1 | Upgrade
|
| Total Revenue | 6,028 | 5,785 | 5,640 | 10,222 | 8,531 | Upgrade
|
| Revenue Growth (YoY) | 4.20% | 2.57% | -44.83% | 19.83% | -20.43% | Upgrade
|
| Policy Benefits | 4,840 | 4,819 | 4,736 | 6,469 | 5,913 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 655.6 | 581.3 | Upgrade
|
| Selling, General & Administrative | - | - | - | 856.7 | 831.6 | Upgrade
|
| Other Operating Expenses | 567.1 | 543.5 | 555 | 359.8 | 332.7 | Upgrade
|
| Total Operating Expenses | 5,405 | 5,360 | 5,301 | 8,341 | 7,659 | Upgrade
|
| Operating Income | 622.8 | 425 | 339.2 | 1,882 | 872.1 | Upgrade
|
| Interest Expense | -80 | -79.8 | -40.6 | -50.7 | -64.8 | Upgrade
|
| Earnings From Equity Investments | -14.8 | -20.7 | 4.9 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.9 | 9.4 | 10.8 | 22 | 4.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | - | -1,146 | -237.1 | Upgrade
|
| EBT Excluding Unusual Items | 525.9 | 333.7 | 314.3 | 706.9 | 574.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -9.5 | -7.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | 0.5 | 0.3 | 0.5 | 1.4 | Upgrade
|
| Asset Writedown | -6.5 | -16 | 29.3 | - | - | Upgrade
|
| Pretax Income | 520.5 | 318.2 | 343.9 | 697.9 | 568.5 | Upgrade
|
| Income Tax Expense | 141.1 | 81.9 | 99.5 | 114.6 | 140.3 | Upgrade
|
| Earnings From Continuing Ops. | 379.4 | 236.3 | 244.4 | 583.3 | 428.2 | Upgrade
|
| Minority Interest in Earnings | 5.4 | 3.3 | 3.4 | 5.1 | 6.1 | Upgrade
|
| Net Income | 384.8 | 239.6 | 247.8 | 588.4 | 434.3 | Upgrade
|
| Net Income to Common | 384.8 | 239.6 | 247.8 | 588.4 | 434.3 | Upgrade
|
| Net Income Growth | 60.60% | -3.31% | -57.89% | 35.48% | -37.44% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.22% | 0.21% | -0.03% | -2.56% | Upgrade
|
| EPS (Basic) | 8.48 | 5.29 | 5.49 | 13.06 | 9.64 | Upgrade
|
| EPS (Diluted) | 8.47 | 5.29 | 5.48 | 13.05 | 9.63 | Upgrade
|
| EPS Growth | 60.13% | -3.48% | -58.01% | 35.51% | -35.76% | Upgrade
|
| Free Cash Flow | 93.7 | 479.3 | -400.8 | 463 | 53.5 | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 10.58 | -8.87 | 10.27 | 1.19 | Upgrade
|
| Dividend Per Share | 8.100 | 7.700 | 7.400 | 7.000 | 6.400 | Upgrade
|
| Dividend Growth | 5.20% | 4.05% | 5.71% | 9.38% | - | Upgrade
|
| Operating Margin | 10.33% | 7.35% | 6.01% | 18.41% | 10.22% | Upgrade
|
| Profit Margin | 6.38% | 4.14% | 4.39% | 5.76% | 5.09% | Upgrade
|
| Free Cash Flow Margin | 1.55% | 8.29% | -7.11% | 4.53% | 0.63% | Upgrade
|
| EBITDA | 637.9 | 435.9 | 357.7 | 1,915 | 902.5 | Upgrade
|
| EBITDA Margin | 10.58% | 7.54% | 6.34% | 18.73% | 10.58% | Upgrade
|
| D&A For EBITDA | 15.1 | 10.9 | 18.5 | 33.2 | 30.4 | Upgrade
|
| EBIT | 622.8 | 425 | 339.2 | 1,882 | 872.1 | Upgrade
|
| EBIT Margin | 10.33% | 7.35% | 6.01% | 18.41% | 10.22% | Upgrade
|
| Effective Tax Rate | 27.11% | 25.74% | 28.93% | 16.42% | 24.68% | Upgrade
|
| Revenue as Reported | - | - | - | 10,503 | 8,787 | Upgrade
|
Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.