Bachem Holding AG (SWX:BANB)
Switzerland · Delayed Price · Currency is CHF 70.00
-1.05 (-1.48%)
Jan 30, 2026, 5:30 PM CET
Bachem Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 677.93 | 605.26 | 577.32 | 531.74 | 503.23 | 402 | |
Revenue Growth (YoY) | 17.34% | 4.84% | 8.57% | 5.67% | 25.18% | 28.14% |
Cost of Revenue | 466.24 | 422.7 | 400.35 | 360.46 | 336.51 | 273.09 |
Gross Profit | 211.69 | 182.56 | 176.96 | 171.28 | 166.73 | 128.91 |
Selling, General & Admin | 39.07 | 39.23 | 37.36 | 37.76 | 34.87 | 30.17 |
Research & Development | 9.1 | 11.38 | 11.04 | 7.2 | 3.82 | 2.94 |
Other Operating Expenses | -1.07 | -1.11 | -0.82 | -0.91 | -0.88 | -0.86 |
Operating Expenses | 47.1 | 49.51 | 47.58 | 44.06 | 37.8 | 32.25 |
Operating Income | 164.59 | 133.05 | 129.38 | 127.22 | 128.93 | 96.66 |
Interest Expense | -0.16 | -0.05 | -0.03 | -0.07 | -0.37 | -0.37 |
Interest & Investment Income | 0.47 | 1.14 | 1.68 | 0.02 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -7.8 | 7.38 | -6.56 | -1.3 | 2.08 | -5.13 |
Other Non Operating Income (Expenses) | -0.15 | -0.24 | -0.33 | -0.64 | -0.43 | -0.2 |
EBT Excluding Unusual Items | 156.95 | 141.27 | 124.15 | 125.23 | 130.22 | 90.96 |
Gain (Loss) on Sale of Investments | -6.13 | -6.02 | 0.56 | -13.15 | 1.17 | - |
Asset Writedown | - | - | -7.85 | - | - | - |
Other Unusual Items | - | -0.05 | 7.35 | - | - | - |
Pretax Income | 150.82 | 135.21 | 124.21 | 112.07 | 131.39 | 90.96 |
Income Tax Expense | 16.63 | 14.96 | 12.35 | 11.39 | 16.7 | 12.9 |
Net Income | 134.19 | 120.25 | 111.86 | 100.68 | 114.68 | 78.06 |
Net Income to Common | 134.19 | 120.25 | 111.86 | 100.68 | 114.68 | 78.06 |
Net Income Growth | 18.16% | 7.50% | 11.10% | -12.21% | 46.91% | 44.12% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 74 | 71 | 70 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 74 | 71 | 70 |
Shares Change (YoY) | -0.27% | 0.39% | 1.29% | 4.08% | 1.23% | 1.16% |
EPS (Basic) | 1.80 | 1.60 | 1.50 | 1.37 | 1.62 | 1.12 |
EPS (Diluted) | 1.80 | 1.60 | 1.50 | 1.37 | 1.62 | 1.12 |
EPS Growth | 18.48% | 7.08% | 9.68% | -15.64% | 45.13% | 42.47% |
Free Cash Flow | -119.68 | -127.52 | -14.7 | -45.81 | -17 | 49.52 |
Free Cash Flow Per Share | -1.60 | -1.70 | -0.20 | -0.62 | -0.24 | 0.71 |
Dividend Per Share | 0.850 | 0.850 | 0.800 | 0.750 | 0.700 | 0.650 |
Dividend Growth | 6.25% | 6.25% | 6.67% | 7.14% | 7.69% | 8.33% |
Gross Margin | 31.23% | 30.16% | 30.65% | 32.21% | 33.13% | 32.07% |
Operating Margin | 24.28% | 21.98% | 22.41% | 23.93% | 25.62% | 24.05% |
Profit Margin | 19.79% | 19.87% | 19.38% | 18.93% | 22.79% | 19.42% |
Free Cash Flow Margin | -17.65% | -21.07% | -2.55% | -8.62% | -3.38% | 12.32% |
EBITDA | 199.73 | 172.09 | 163.28 | 157.08 | 154.17 | 119.53 |
EBITDA Margin | 29.46% | 28.43% | 28.28% | 29.54% | 30.64% | 29.73% |
D&A For EBITDA | 35.15 | 39.04 | 33.9 | 29.85 | 25.24 | 22.86 |
EBIT | 164.59 | 133.05 | 129.38 | 127.22 | 128.93 | 96.66 |
EBIT Margin | 24.28% | 21.98% | 22.41% | 23.93% | 25.62% | 24.05% |
Effective Tax Rate | 11.03% | 11.06% | 9.94% | 10.16% | 12.71% | 14.18% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.