Barry Callebaut AG (SWX:BARN)
1,195.00
+75.00 (6.70%)
Nov 7, 2025, 5:31 PM CET
Barry Callebaut AG Income Statement
Financials in millions CHF. Fiscal year is September - August.
Millions CHF. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 14,789 | 10,386 | 8,471 | 8,092 | 7,208 | Upgrade | |
Revenue Growth (YoY) | 42.39% | 22.62% | 4.68% | 12.27% | 4.56% | Upgrade |
Cost of Revenue | 13,356 | 9,004 | 7,122 | 6,875 | 6,060 | Upgrade |
Gross Profit | 1,433 | 1,382 | 1,349 | 1,217 | 1,147 | Upgrade |
Selling, General & Admin | 722.14 | 729.35 | 668.56 | 585.92 | 568.89 | Upgrade |
Other Operating Expenses | -1.23 | 13.04 | 12.11 | -1.53 | 0.99 | Upgrade |
Operating Expenses | 720.91 | 742.38 | 680.67 | 584.39 | 569.88 | Upgrade |
Operating Income | 711.76 | 639.87 | 667.85 | 632.78 | 577.33 | Upgrade |
Interest Expense | -397.28 | -221.02 | -123.34 | -108.27 | -97.89 | Upgrade |
Interest & Investment Income | 28.94 | 23.66 | 13.39 | 8.08 | 3.64 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.06 | Upgrade |
Currency Exchange Gain (Loss) | 4.05 | 0.24 | -4.27 | -13.55 | 0.05 | Upgrade |
Other Non Operating Income (Expenses) | -9.69 | -6.96 | -7.33 | -5.3 | -4.29 | Upgrade |
EBT Excluding Unusual Items | 337.79 | 435.8 | 546.31 | 513.74 | 478.78 | Upgrade |
Merger & Restructuring Charges | -63.52 | -109.81 | 1.62 | -9.8 | -0.49 | Upgrade |
Impairment of Goodwill | - | -42.74 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.41 | -5.69 | -1.22 | -2.69 | -1.56 | Upgrade |
Asset Writedown | -7.46 | -49.12 | -4.01 | -0.92 | -2.19 | Upgrade |
Legal Settlements | 1.77 | 4.59 | -7.42 | 6.04 | -9.52 | Upgrade |
Other Unusual Items | -7 | 5.84 | - | -74.64 | - | Upgrade |
Pretax Income | 258.19 | 238.87 | 535.28 | 431.73 | 465.02 | Upgrade |
Income Tax Expense | 69.81 | 47.94 | 92.15 | 70.79 | 80.51 | Upgrade |
Earnings From Continuing Operations | 188.38 | 190.93 | 443.14 | 360.94 | 384.51 | Upgrade |
Minority Interest in Earnings | -2.51 | -1.15 | 1.22 | -0.24 | -0.57 | Upgrade |
Net Income | 185.87 | 189.79 | 444.36 | 360.71 | 383.94 | Upgrade |
Net Income to Common | 185.87 | 189.79 | 444.36 | 360.71 | 383.94 | Upgrade |
Net Income Growth | -2.06% | -57.29% | 23.19% | -6.05% | 21.48% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 0.11% | -0.07% | -0.02% | -0.08% | -0.05% | Upgrade |
EPS (Basic) | 33.90 | 34.64 | 81.04 | 65.81 | 70.04 | Upgrade |
EPS (Diluted) | 33.83 | 34.58 | 80.90 | 65.66 | 69.84 | Upgrade |
EPS Growth | -2.17% | -57.26% | 23.21% | -5.99% | 21.55% | Upgrade |
Free Cash Flow | -312.63 | -2,321 | 118.73 | 282.14 | 388.45 | Upgrade |
Free Cash Flow Per Share | -56.90 | -422.85 | 21.62 | 51.36 | 70.66 | Upgrade |
Dividend Per Share | 29.000 | 29.000 | 29.000 | 28.000 | 28.000 | Upgrade |
Dividend Growth | - | - | 3.57% | - | 27.27% | Upgrade |
Gross Margin | 9.69% | 13.31% | 15.92% | 15.04% | 15.92% | Upgrade |
Operating Margin | 4.81% | 6.16% | 7.88% | 7.82% | 8.01% | Upgrade |
Profit Margin | 1.26% | 1.83% | 5.25% | 4.46% | 5.33% | Upgrade |
Free Cash Flow Margin | -2.11% | -22.35% | 1.40% | 3.49% | 5.39% | Upgrade |
EBITDA | 874.38 | 801.92 | 826.19 | 787.65 | 724.24 | Upgrade |
EBITDA Margin | 5.91% | 7.72% | 9.75% | 9.73% | 10.05% | Upgrade |
D&A For EBITDA | 162.62 | 162.05 | 158.34 | 154.87 | 146.91 | Upgrade |
EBIT | 711.76 | 639.87 | 667.85 | 632.78 | 577.33 | Upgrade |
EBIT Margin | 4.81% | 6.16% | 7.88% | 7.82% | 8.01% | Upgrade |
Effective Tax Rate | 27.04% | 20.07% | 17.21% | 16.40% | 17.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.