Barry Callebaut AG (SWX:BARN)

Barry Callebaut AG Balance Sheet

Financials in millions CHF. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Cash & Equivalents	1,905	978.21	488.2	878.2	1,096
Short-Term Investments	0.13	0.14	0.13	1.82	1.47
Trading Asset Securities	6.53	15.28	27.74	22.5	-
Cash & Short-Term Investments	1,912	993.63	516.07	902.52	1,097
Cash Growth	92.43%	92.54%	-42.82%	-17.75%	-21.18%
Accounts Receivable	1,234	893.68	532.55	547.52	484.97
Other Receivables	451.69	453.42	258.38	222.66	232.61
Receivables	1,836	1,763	1,019	830.79	756.03
Inventory	4,740	5,622	2,926	2,426	2,043
Prepaid Expenses	149.55	162.37	118.86	137.47	57.79
Other Current Assets	954.31	3,639	941.95	462.03	311.63
Total Current Assets	9,592	12,180	5,522	4,759	4,266
Property, Plant & Equipment	1,892	1,823	1,772	1,815	1,865
Goodwill	734.96	749.6	806.85	861.23	829.59
Other Intangible Assets	126.07	133.24	146.94	159.19	165.9
Long-Term Deferred Tax Assets	245	190.76	117.93	97.28	77.17
Other Long-Term Assets	53.9	83.24	67.55	68.79	40.65
Total Assets	12,644	15,159	8,433	7,761	7,244
Accounts Payable	1,480	1,811	1,144	1,202	891.21
Accrued Expenses	576.67	597.85	446.78	366.39	339.37
Short-Term Debt	991.07	1,361	188.18	123.64	117.9
Current Portion of Long-Term Debt	667.44	135.76	430.99	388.74	76.21
Current Portion of Leases	46.53	45.71	41.81	42.14	41.08
Current Income Taxes Payable	135.05	201.62	132.25	114.84	115.35
Current Unearned Revenue	4.23	1.06	1.31	0.79	2.91
Other Current Liabilities	1,452	4,726	1,812	873.28	570.94
Total Current Liabilities	5,354	8,879	4,197	3,112	2,155
Long-Term Debt	4,247	2,988	900.04	1,302	1,930
Long-Term Leases	254.53	266.22	236	222.5	224.46
Pension & Post-Retirement Benefits	82.97	82.89	87.57	85.82	138.33
Long-Term Deferred Tax Liabilities	54.54	65.77	87.21	106.99	86.3
Other Long-Term Liabilities	24.02	35.85	27.38	27.3	24.7
Total Liabilities	10,017	12,318	5,536	4,857	4,559
Common Stock	0.11	0.11	0.11	0.11	0.11
Retained Earnings	4,151	4,123	4,089	3,797	3,538
Treasury Stock	-8.35	-14.22	-26.23	-21.89	-15.59
Comprehensive Income & Other	-1,520	-1,270	-1,167	-873.64	-839.82
Total Common Equity	2,622	2,839	2,896	2,902	2,683
Minority Interest	4.7	2.2	1.09	2.35	2.36
Shareholders' Equity	2,627	2,842	2,897	2,904	2,685
Total Liabilities & Equity	12,644	15,159	8,433	7,761	7,244
Total Debt	6,207	4,796	1,797	2,079	2,390
Net Cash (Debt)	-4,295	-3,803	-1,281	-1,177	-1,292
Net Cash Per Share	-781.67	-692.88	-233.22	-214.18	-235.09
Filing Date Shares Outstanding	5.48	5.48	5.47	5.48	5.48
Total Common Shares Outstanding	5.48	5.48	5.47	5.48	5.48
Working Capital	4,238	3,301	1,324	1,647	2,111
Book Value Per Share	478.28	518.08	529.09	529.70	489.48
Tangible Book Value	1,761	1,957	1,942	1,882	1,687
Tangible Book Value Per Share	321.23	357.00	354.84	343.44	307.86
Land	767.33	736.35	725.43	753.85	740.92
Machinery	2,476	2,399	2,284	2,348	2,305
Construction In Progress	273.54	246.93	215.96	146.69	170.57

Source: S&P Global Market Intelligence. Standard template. Financial Sources.