Bellevue Group AG (SWX: BBN)
16.20
-0.10 (-0.61%)
Sep 4, 2024, 12:39 PM CET
Bellevue Group AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | -12.65 | 26.95 | 22.89 | -5.68 | -33.66 | -15.73 | Upgrade
|
Depreciation & Amortization, Total | 25.17 | 23.67 | 25.41 | 24.66 | 25.35 | 29.86 | Upgrade
|
Gain (Loss) On Sale of Investments | -10.44 | -10.44 | - | -2.67 | 0.64 | - | Upgrade
|
Stock-Based Compensation | 0.51 | 0.51 | 0.51 | 0.88 | -1.45 | 7.9 | Upgrade
|
Change in Accounts Receivable | -77 | -77 | -105.74 | -103.89 | -41.5 | -37.99 | Upgrade
|
Change in Accounts Payable | -9.24 | -9.24 | -7.9 | 42.21 | -4.64 | -9.8 | Upgrade
|
Change in Other Net Operating Assets | 49.59 | 49.59 | 36.46 | 47.31 | 39.78 | 46.39 | Upgrade
|
Other Operating Activities | 206.62 | 76.52 | 102.17 | 80.25 | 1.7 | -30.63 | Upgrade
|
Operating Cash Flow | 117.39 | 25.39 | 23 | 41.74 | 5.83 | 20.2 | Upgrade
|
Capital Expenditures | -128.81 | -125.81 | -101.7 | -57.61 | -36.52 | -74.58 | Upgrade
|
Investment in Securities | 11.11 | 11.11 | 6.67 | -8.65 | 9.88 | 23.59 | Upgrade
|
Other Investing Activities | 21.48 | 13.48 | 15.58 | 14.19 | 5.61 | 5.5 | Upgrade
|
Investing Cash Flow | -96.21 | -101.21 | -79.45 | -52.08 | -20.44 | -45.49 | Upgrade
|
Long-Term Debt Issued | - | 124.34 | 116.23 | 45.63 | 222.34 | 109.87 | Upgrade
|
Long-Term Debt Repaid | - | -20.64 | -27.66 | -32.92 | -190.15 | -46.71 | Upgrade
|
Net Debt Issued (Repaid) | 40.7 | 103.7 | 88.58 | 12.7 | 32.19 | 63.16 | Upgrade
|
Issuance of Common Stock | 46.31 | 46.31 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | - | - | -0.04 | -0.07 | - | - | Upgrade
|
Other Financing Activities | -40.26 | 0.74 | 2.43 | 2.37 | 4.19 | 3.47 | Upgrade
|
Financing Cash Flow | 46.75 | 150.75 | 90.97 | 15 | 36.38 | 66.63 | Upgrade
|
Foreign Exchange Rate Adjustments | -53.37 | -41.37 | -61.22 | 6.62 | -12.05 | 6.39 | Upgrade
|
Net Cash Flow | 14.55 | 33.55 | -26.7 | 11.28 | 9.72 | 47.72 | Upgrade
|
Free Cash Flow | -11.41 | -100.41 | -78.7 | -15.86 | -30.69 | -54.39 | Upgrade
|
Free Cash Flow Margin | -1.61% | -15.33% | -11.41% | -2.95% | -7.96% | -12.00% | Upgrade
|
Free Cash Flow Per Share | -0.19 | -1.88 | -1.95 | -0.39 | -0.77 | -1.37 | Upgrade
|
Cash Interest Paid | 55.04 | 43.04 | 22.05 | 17.9 | 20.88 | 36.32 | Upgrade
|
Cash Income Tax Paid | 18.12 | 21.12 | 30.49 | 9.3 | 10.75 | 24.38 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.