Bystronic AG (SWX:BYS)
Switzerland · Delayed Price · Currency is CHF 392.00
-3.00 (-0.76%)
Jul 21, 2025, 12:30 PM CET
Bystronic AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 648.3 | 930.1 | 1,016 | 939.3 | 801.3 | Upgrade | |
Revenue Growth (YoY) | -30.30% | -8.45% | 8.15% | 17.22% | -49.07% | Upgrade |
Cost of Revenue | 282.3 | 404.9 | 469.3 | 421.9 | 379 | Upgrade |
Gross Profit | 366 | 525.2 | 546.6 | 517.4 | 422.3 | Upgrade |
Selling, General & Admin | 230.3 | 251 | 261.2 | 241.7 | 213.7 | Upgrade |
Other Operating Expenses | 170.7 | 198 | 215.3 | 190.7 | 148 | Upgrade |
Operating Expenses | 411.4 | 469.3 | 497.8 | 450.6 | 379 | Upgrade |
Operating Income | -45.4 | 55.9 | 48.8 | 66.8 | 43.3 | Upgrade |
Interest Expense | -5.4 | -5.7 | -3.5 | -4.2 | -1.7 | Upgrade |
Interest & Investment Income | 8.4 | 6.5 | 3.2 | 0.9 | 0.7 | Upgrade |
Currency Exchange Gain (Loss) | -2.8 | -1.3 | -1.2 | 1.4 | -0.6 | Upgrade |
Other Non Operating Income (Expenses) | 0.1 | - | -0.2 | 0.2 | -0.2 | Upgrade |
EBT Excluding Unusual Items | -45.1 | 55.4 | 47.1 | 65.1 | 41.5 | Upgrade |
Merger & Restructuring Charges | -36.5 | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | - | -2.2 | Upgrade |
Gain (Loss) on Sale of Investments | 0.2 | 0.3 | 0.1 | 0.2 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -1.3 | 4.2 | 3.7 | Upgrade |
Asset Writedown | -1.5 | -0.7 | -0.4 | -0.3 | -0.8 | Upgrade |
Pretax Income | -82.9 | 55 | 45.5 | 69.2 | 42.2 | Upgrade |
Income Tax Expense | -15.3 | 13.1 | 8.9 | 12.5 | 13.7 | Upgrade |
Earnings From Continuing Operations | -67.6 | 41.9 | 36.6 | 56.7 | 28.5 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -84.6 | 38.4 | Upgrade |
Net Income to Company | -67.6 | 41.9 | 36.6 | -27.9 | 66.9 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.7 | -1.9 | Upgrade |
Net Income | -67.6 | 41.9 | 36.6 | -28.6 | 65 | Upgrade |
Net Income to Common | -67.6 | 41.9 | 36.6 | -28.6 | 65 | Upgrade |
Net Income Growth | - | 14.48% | - | - | -48.33% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.03% | 0.03% | -0.04% | 0.08% | 0.01% | Upgrade |
EPS (Basic) | -32.69 | 20.26 | 17.70 | -13.82 | 31.45 | Upgrade |
EPS (Diluted) | -32.69 | 20.26 | 17.70 | -13.82 | 31.45 | Upgrade |
EPS Growth | - | 14.45% | - | - | -48.34% | Upgrade |
Free Cash Flow | 3.9 | 40.4 | -34.6 | 32.9 | 68.7 | Upgrade |
Free Cash Flow Per Share | 1.89 | 19.53 | -16.73 | 15.90 | 33.24 | Upgrade |
Dividend Per Share | 4.000 | 12.000 | 12.000 | 60.000 | 60.000 | Upgrade |
Dividend Growth | -66.67% | - | -80.00% | - | 233.33% | Upgrade |
Gross Margin | 56.45% | 56.47% | 53.80% | 55.08% | 52.70% | Upgrade |
Operating Margin | -7.00% | 6.01% | 4.80% | 7.11% | 5.40% | Upgrade |
Profit Margin | -10.43% | 4.50% | 3.60% | -3.04% | 8.11% | Upgrade |
Free Cash Flow Margin | 0.60% | 4.34% | -3.41% | 3.50% | 8.57% | Upgrade |
EBITDA | -30.5 | 70.7 | 63.3 | 85 | 60.6 | Upgrade |
EBITDA Margin | -4.71% | 7.60% | 6.23% | 9.05% | 7.56% | Upgrade |
D&A For EBITDA | 14.9 | 14.8 | 14.5 | 18.2 | 17.3 | Upgrade |
EBIT | -45.4 | 55.9 | 48.8 | 66.8 | 43.3 | Upgrade |
EBIT Margin | -7.00% | 6.01% | 4.80% | 7.11% | 5.40% | Upgrade |
Effective Tax Rate | - | 23.82% | 19.56% | 18.06% | 32.46% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.