dormakaba Holding AG (SWX:DOKA)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
658.00
+1.00 (0.15%)
Apr 2, 2025, 9:25 AM CET

dormakaba Holding AG Income Statement

Millions CHF. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
2,8822,8372,8492,7572,5002,540
Upgrade
Revenue Growth (YoY)
2.72%-0.41%3.33%10.29%-1.58%-9.88%
Upgrade
Cost of Revenue
1,7171,6951,7121,6751,4561,497
Upgrade
Gross Profit
1,1651,1421,1371,0821,0441,043
Upgrade
Selling, General & Admin
802.9809.2767.3715.3677698.4
Upgrade
Research & Development
111.3127.3129.6119109.5102.5
Upgrade
Other Operating Expenses
-28.8-12.9-8.2136.2-17.3-11.3
Upgrade
Operating Expenses
885.4923.6888.7970.5769.2789.6
Upgrade
Operating Income
280218.1248.5111274.6253.2
Upgrade
Interest Expense
-33.4-37.3-41.5-20.7-19.5-36.7
Upgrade
Interest & Investment Income
2.62.41.40.80.91.2
Upgrade
Earnings From Equity Investments
0.111.60.60.30.1-0.2
Upgrade
Currency Exchange Gain (Loss)
-2.6-2.6-4.3-6-3.4-2.8
Upgrade
Other Non Operating Income (Expenses)
-5-5-3-2.5-2.8-3.5
Upgrade
EBT Excluding Unusual Items
241.7187.2201.782.9249.9211.2
Upgrade
Impairment of Goodwill
-49.5-49.5-59.5---
Upgrade
Gain (Loss) on Sale of Assets
-3.6-3.6--8-0.3-
Upgrade
Pretax Income
188.6134.1142.274.9249.6211.2
Upgrade
Income Tax Expense
58.251.953.736.156.347.1
Upgrade
Earnings From Continuing Operations
130.482.288.538.8193.3164.1
Upgrade
Minority Interest in Earnings
-62.7-40-42.8-19.5-92.5-79.5
Upgrade
Net Income
67.742.245.719.3100.884.6
Upgrade
Net Income to Common
67.742.245.719.3100.884.6
Upgrade
Net Income Growth
60.05%-7.66%136.79%-80.85%19.15%-35.81%
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
0.50%0.38%0.41%0.36%0.46%-0.48%
Upgrade
EPS (Basic)
16.2110.0810.924.6224.2120.39
Upgrade
EPS (Diluted)
16.0010.0010.904.6024.1020.30
Upgrade
EPS Growth
59.42%-8.26%136.96%-80.91%18.72%-35.56%
Upgrade
Free Cash Flow
211.3224.6226.974.6266.9268.5
Upgrade
Free Cash Flow Per Share
49.9053.1353.8817.7963.8764.55
Upgrade
Dividend Per Share
8.0008.0009.50011.50012.50010.500
Upgrade
Dividend Growth
-15.79%-15.79%-17.39%-8.00%19.05%-34.38%
Upgrade
Gross Margin
40.44%40.24%39.92%39.23%41.76%41.06%
Upgrade
Operating Margin
9.72%7.69%8.72%4.03%10.98%9.97%
Upgrade
Profit Margin
2.35%1.49%1.60%0.70%4.03%3.33%
Upgrade
Free Cash Flow Margin
7.33%7.92%7.96%2.71%10.68%10.57%
Upgrade
EBITDA
367.6320.9363.7330.9337.7325
Upgrade
EBITDA Margin
12.75%11.31%12.77%12.00%13.51%12.80%
Upgrade
D&A For EBITDA
87.6102.8115.2219.963.171.8
Upgrade
EBIT
280218.1248.5111274.6253.2
Upgrade
EBIT Margin
9.72%7.69%8.72%4.03%10.98%9.97%
Upgrade
Effective Tax Rate
30.86%38.70%37.76%48.20%22.56%22.30%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.