dormakaba Holding AG (SWX:DOKA)
Switzerland
· Delayed Price · Currency is CHF 647.00
-2.00 (-0.31%)
Apr 24, 2025, 5:31 PM CET
dormakaba Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is July - June.
Millions CHF. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Cash & Equivalents | 135.9 | 150.4 | 122.1 | 104.5 | 169.1 | 156.8 | Upgrade
|
| Trading Asset Securities | - | 0.1 | 0.2 | 2.3 | 1.9 | 1 | Upgrade
|
| Cash & Short-Term Investments | 135.9 | 150.5 | 122.3 | 106.8 | 171 | 157.8 | Upgrade
|
| Cash Growth | 18.79% | 23.06% | 14.51% | -37.54% | 8.37% | 28.92% | Upgrade
|
| Accounts Receivable | 433.8 | 493.8 | 469.9 | 490.7 | 431.1 | 393.8 | Upgrade
|
| Other Receivables | 20 | 53 | 50.2 | 53.3 | 72.1 | 70.1 | Upgrade
|
| Receivables | 453.8 | 546.8 | 520.1 | 544 | 503.2 | 463.9 | Upgrade
|
| Inventory | 529.1 | 497 | 487.7 | 537 | 450.6 | 445 | Upgrade
|
| Prepaid Expenses | - | 21.9 | 20.6 | 22.6 | 21.3 | 17.5 | Upgrade
|
| Total Current Assets | 1,190 | 1,216 | 1,151 | 1,210 | 1,146 | 1,084 | Upgrade
|
| Property, Plant & Equipment | 401 | 366.6 | 365.8 | 387.5 | 411.3 | 421.2 | Upgrade
|
| Long-Term Investments | 42.4 | 8.8 | 10.6 | 10 | 15.8 | 13.2 | Upgrade
|
| Goodwill | - | 57.3 | 110.7 | 170.3 | - | - | Upgrade
|
| Other Intangible Assets | 148.5 | 107.2 | 99.2 | 87.8 | 90.8 | 83.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 137.4 | 137.1 | 143 | 148.2 | 152.8 | 159.7 | Upgrade
|
| Other Long-Term Assets | - | 59.5 | 54.9 | 47.8 | 53 | 46.6 | Upgrade
|
| Total Assets | 1,919 | 1,966 | 1,947 | 2,072 | 1,870 | 1,809 | Upgrade
|
| Accounts Payable | 167.2 | 180.2 | 163.5 | 178.7 | 169.1 | 129 | Upgrade
|
| Accrued Expenses | 370.5 | 320.6 | 297.9 | 289.3 | 299 | 239.7 | Upgrade
|
| Short-Term Debt | 323.7 | 5 | 110 | 473.4 | 9.9 | 139 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1.2 | 9.1 | 8 | 343.6 | 0.9 | Upgrade
|
| Current Income Taxes Payable | 36.5 | 36.9 | 35 | 37.4 | 46.2 | 44.5 | Upgrade
|
| Current Unearned Revenue | - | 43.8 | 42.1 | 39.3 | 33.8 | 33.4 | Upgrade
|
| Other Current Liabilities | 86 | 141.8 | 68.9 | 75.6 | 58.1 | 83.4 | Upgrade
|
| Total Current Liabilities | 983.9 | 729.5 | 726.5 | 1,102 | 959.7 | 669.9 | Upgrade
|
| Long-Term Debt | 278.6 | 598.9 | 599.9 | 326.5 | 324.4 | 684.5 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 23.2 | 21.9 | 31 | 24.3 | 26.2 | 24.4 | Upgrade
|
| Other Long-Term Liabilities | 12.5 | 19.6 | - | 4.7 | - | 0.1 | Upgrade
|
| Total Liabilities | 1,549 | 1,623 | 1,612 | 1,711 | 1,605 | 1,667 | Upgrade
|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | Upgrade
|
| Additional Paid-In Capital | 811.3 | 811.3 | 811.3 | 811.3 | 811.3 | 811.3 | Upgrade
|
| Retained Earnings | -464.2 | -481 | -484.6 | -481.8 | 1,319 | 1,261 | Upgrade
|
| Treasury Stock | -5.6 | -5.7 | -9.1 | -16 | -23 | -31.4 | Upgrade
|
| Comprehensive Income & Other | -70.7 | -69.3 | -67.3 | -53.6 | -1,900 | -1,904 | Upgrade
|
| Total Common Equity | 271.2 | 255.7 | 250.7 | 260.3 | 207.5 | 138.1 | Upgrade
|
| Minority Interest | 98.7 | 86.7 | 83.9 | 100.3 | 57.4 | 3.2 | Upgrade
|
| Shareholders' Equity | 369.9 | 342.4 | 334.6 | 360.6 | 264.9 | 141.3 | Upgrade
|
| Total Liabilities & Equity | 1,919 | 1,966 | 1,947 | 2,072 | 1,870 | 1,809 | Upgrade
|
| Total Debt | 602.3 | 605.1 | 719 | 807.9 | 677.9 | 824.4 | Upgrade
|
| Net Cash (Debt) | -466.4 | -454.6 | -596.7 | -701.1 | -506.9 | -666.6 | Upgrade
|
| Net Cash Per Share | -110.14 | -107.55 | -141.70 | -167.17 | -121.30 | -160.25 | Upgrade
|
| Filing Date Shares Outstanding | 4.2 | 4.19 | 4.19 | 4.18 | 4.17 | 4.16 | Upgrade
|
| Total Common Shares Outstanding | 4.2 | 4.19 | 4.19 | 4.18 | 4.17 | 4.16 | Upgrade
|
| Working Capital | 205.9 | 486.7 | 424.2 | 108.7 | 186.4 | 414.3 | Upgrade
|
| Book Value Per Share | 64.57 | 61.01 | 59.88 | 62.30 | 49.77 | 33.22 | Upgrade
|
| Tangible Book Value | 122.7 | 91.2 | 40.8 | 2.2 | 116.7 | 54.4 | Upgrade
|
| Tangible Book Value Per Share | 29.21 | 21.76 | 9.75 | 0.53 | 27.99 | 13.09 | Upgrade
|
| Land | - | 320 | 326.6 | 332.7 | 343.9 | 348.1 | Upgrade
|
| Machinery | - | 603.1 | 559.8 | 552.3 | 549.4 | 521.1 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.