Emerson Electric Co. (SWX:EMR)

Emerson Electric Co. Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	18,186	18,016	17,492	15,165	13,804	12,932
Revenue Growth (YoY)	3.62%	3.00%	15.35%	9.86%	6.74%	-22.96%
Cost of Revenue	8,592	8,497	8,607	7,738	7,498	7,202
Gross Profit	9,594	9,519	8,885	7,427	6,306	5,730
Selling, General & Admin	5,121	5,103	5,142	4,186	3,614	3,494
Operating Income	4,473	4,416	3,743	3,241	2,692	2,236
Interest Income	-	-	86	41	-	-
Interest Expense	-410	-237	-175	-34	-194	-155
Other Non-Operating Income (Expense)	-1,221	-1,245	-1,634	-345	-66	-319
Total Non-Operating Income (Expense)	-1,631	-1,482	-1,723	-338	-260	-474
Pretax Income	2,934	2,934	2,020	2,903	2,432	1,762
Provision for Income Taxes	682	696	415	642	549	346
Net Income	2,312	2,293	1,968	13,219	3,231	2,303
Minority Interest in Earnings	-53	-47	-13	-19	-1	24
Earnings From Discontinued Operations	7	8	350	10,939	1,347	911
Net Income to Common	2,312	2,293	1,968	13,219	3,231	2,303
Net Income Growth	-4.11%	16.51%	-85.11%	309.13%	40.29%	17.20%
Shares Outstanding (Basic)	563	564	571	574	593	598
Shares Outstanding (Diluted)	565	567	574	577	596	602
Shares Change (YoY)	-1.49%	-1.27%	-0.57%	-3.19%	-0.91%	-0.79%
EPS (Basic)	4.10	4.06	3.44	23.00	3.17	2.36
EPS (Diluted)	4.09	4.04	3.43	22.88	3.16	2.35
EPS Growth	-4.21%	17.78%	-85.01%	624.05%	34.47%	-27.47%
Free Cash Flow	2,575	2,667	2,913	274	2,623	3,171
Free Cash Flow Growth	-3.45%	-8.45%	963.14%	-89.55%	-17.28%	24.60%
Free Cash Flow Per Share	4.56	4.71	5.07	0.47	4.40	5.27
Dividends Per Share	2.138	2.110	2.100	2.080	2.060	2.020
Dividend Growth	1.30%	0.48%	0.96%	0.97%	1.98%	1.00%
Gross Margin	52.75%	52.84%	50.79%	48.97%	45.68%	44.31%
Operating Margin	24.60%	24.51%	21.40%	21.37%	19.50%	17.29%
Profit Margin	9.05%	12.42%	9.18%	14.91%	13.64%	10.95%
FCF Margin	14.16%	14.80%	16.65%	1.81%	19.00%	24.52%
EBITDA	5,967	5,934	5,432	4,292	3,534	2,998
EBITDA Margin	32.81%	32.94%	31.05%	28.30%	25.60%	23.18%
EBIT	4,473	4,416	3,743	3,241	2,692	2,236
EBIT Margin	24.60%	24.51%	21.40%	21.37%	19.50%	17.29%
Effective Tax Rate	23.24%	23.72%	20.54%	22.12%	22.57%	19.64%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.