Gotion High-tech Co.,Ltd. (SWX:GOTION)
Switzerland · Delayed Price · Currency is CHF · Price in USD 37.00
0.00 (0.00%)
At close: Jan 30, 2026
Gotion High-tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 38,270 | 33,937 | 30,800 | 22,654 | 10,223 | 6,621 |
Other Revenue | 1,455 | 1,455 | 805.87 | 397.93 | 132.61 | 103.55 |
| 39,725 | 35,392 | 31,605 | 23,052 | 10,356 | 6,724 | |
Revenue Growth (YoY) | 13.49% | 11.98% | 37.11% | 122.59% | 54.01% | 35.60% |
Cost of Revenue | 32,853 | 29,242 | 26,830 | 19,262 | 8,594 | 5,163 |
Gross Profit | 6,872 | 6,150 | 4,775 | 3,790 | 1,762 | 1,561 |
Selling, General & Admin | 2,527 | 2,233 | 2,029 | 1,782 | 899.65 | 663.94 |
Research & Development | 2,383 | 2,148 | 2,061 | 1,793 | 644.2 | 498.51 |
Other Operating Expenses | -79.65 | -78.17 | -66.3 | 160.72 | 74.68 | 43.47 |
Operating Expenses | 5,326 | 4,936 | 4,317 | 4,148 | 1,977 | 1,529 |
Operating Income | 1,546 | 1,214 | 458.18 | -358.23 | -214.58 | 32.24 |
Interest Expense | -1,640 | -1,401 | -1,158 | -711.03 | -389.65 | -352.62 |
Interest & Investment Income | 493.89 | 494.66 | 478.22 | 405.57 | 73.8 | 119.95 |
Currency Exchange Gain (Loss) | 173.02 | 173.02 | 249.96 | 211.05 | -0.27 | -11.11 |
Other Non Operating Income (Expenses) | -135.01 | -151.12 | -108.64 | -77.6 | -30.62 | -4.33 |
EBT Excluding Unusual Items | 437.62 | 329.75 | -79.88 | -530.24 | -561.32 | -215.88 |
Impairment of Goodwill | -105.34 | -105.34 | -13.94 | -33.75 | - | - |
Gain (Loss) on Sale of Investments | 2,461 | 109.45 | 99.65 | -151.85 | -33.57 | 0.41 |
Gain (Loss) on Sale of Assets | -37.35 | -11.02 | -1.85 | 17.74 | 34.43 | 5.19 |
Asset Writedown | -48.63 | -19.59 | -24.64 | -14.86 | -1.05 | - |
Other Unusual Items | 966.77 | 959.85 | 968.82 | 971.92 | 609.23 | 376.72 |
Pretax Income | 3,674 | 1,263 | 948.16 | 258.96 | 47.72 | 166.44 |
Income Tax Expense | 485.52 | 108.98 | -20.94 | -106.68 | -29.09 | 19.54 |
Earnings From Continuing Operations | 3,189 | 1,154 | 969.1 | 365.64 | 76.81 | 146.9 |
Minority Interest in Earnings | 138.95 | 52.66 | -30.37 | -54.06 | 24.96 | 2.77 |
Net Income | 3,328 | 1,207 | 938.73 | 311.58 | 101.77 | 149.67 |
Net Income to Common | 3,328 | 1,207 | 938.73 | 311.58 | 101.77 | 149.67 |
Net Income Growth | 214.27% | 28.56% | 201.28% | 206.15% | -32.00% | 192.02% |
Shares Outstanding (Basic) | 1,787 | 1,775 | 1,771 | 1,731 | 1,272 | 1,151 |
Shares Outstanding (Diluted) | 1,787 | 1,775 | 1,771 | 1,731 | 1,272 | 1,151 |
Shares Change (YoY) | 2.36% | 0.20% | 2.32% | 36.07% | 10.50% | 12.32% |
EPS (Basic) | 1.86 | 0.68 | 0.53 | 0.18 | 0.08 | 0.13 |
EPS (Diluted) | 1.86 | 0.68 | 0.53 | 0.18 | 0.08 | 0.13 |
EPS Growth | 207.03% | 28.30% | 194.44% | 125.00% | -38.46% | 160.00% |
Free Cash Flow | -6,726 | -6,363 | -10,711 | -12,608 | -3,392 | -1,409 |
Free Cash Flow Per Share | -3.76 | -3.58 | -6.05 | -7.28 | -2.67 | -1.22 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | - | 0.100 | - |
Gross Margin | 17.30% | 17.38% | 15.11% | 16.44% | 17.02% | 23.22% |
Operating Margin | 3.89% | 3.43% | 1.45% | -1.55% | -2.07% | 0.48% |
Profit Margin | 8.38% | 3.41% | 2.97% | 1.35% | 0.98% | 2.23% |
Free Cash Flow Margin | -16.93% | -17.98% | -33.89% | -54.70% | -32.75% | -20.96% |
EBITDA | 4,258 | 3,548 | 2,289 | 710.46 | 590.35 | 632.58 |
EBITDA Margin | 10.72% | 10.03% | 7.24% | 3.08% | 5.70% | 9.41% |
D&A For EBITDA | 2,712 | 2,334 | 1,830 | 1,069 | 804.93 | 600.34 |
EBIT | 1,546 | 1,214 | 458.18 | -358.23 | -214.58 | 32.24 |
EBIT Margin | 3.89% | 3.43% | 1.45% | -1.55% | -2.07% | 0.48% |
Effective Tax Rate | 13.21% | 8.63% | - | - | - | 11.74% |
Revenue as Reported | 39,725 | 35,392 | 31,605 | 23,052 | 10,356 | 6,724 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.