Zhejiang Huayou Cobalt Co., Ltd (SWX:HUAYO)
Switzerland flag Switzerland · Delayed Price · Currency is CHF · Price in USD
9.80
0.00 (0.00%)
At close: Oct 21, 2025

Zhejiang Huayou Cobalt Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
17,06219,45215,26015,4369,7692,334
Upgrade
Trading Asset Securities
314.96279.86171.14251.99332.7530.32
Upgrade
Cash & Short-Term Investments
17,37719,73115,43115,68810,1022,365
Upgrade
Cash Growth
-3.56%27.87%-1.64%55.29%327.23%-20.90%
Upgrade
Accounts Receivable
10,0688,23110,40310,4755,7031,903
Upgrade
Other Receivables
370.22274.71392.88580.63235.19181.86
Upgrade
Receivables
10,4388,50510,79511,0565,9382,085
Upgrade
Inventory
18,30717,29715,76317,6929,0354,069
Upgrade
Prepaid Expenses
-18.1246.03---
Upgrade
Other Current Assets
14,0648,5487,0965,1351,9161,308
Upgrade
Total Current Assets
60,18654,09949,13249,57026,9919,826
Upgrade
Property, Plant & Equipment
65,33661,05957,26540,62122,00911,710
Upgrade
Long-Term Investments
12,61012,5419,7628,4853,4692,091
Upgrade
Goodwill
596.11597.66456.35458.42460.4895.14
Upgrade
Other Intangible Assets
4,6774,9183,9144,0671,192801.56
Upgrade
Long-Term Deferred Tax Assets
863.09604.9565.17830.69370.77257.5
Upgrade
Long-Term Deferred Charges
103.0358.1169.8679.3198.74126.05
Upgrade
Other Long-Term Assets
4,0342,2593,8525,9953,0621,694
Upgrade
Total Assets
148,855136,591125,520110,59257,98926,945
Upgrade
Accounts Payable
20,22116,25120,02225,39311,0442,865
Upgrade
Accrued Expenses
549.831,060920.07953.11948.24485.48
Upgrade
Short-Term Debt
27,04524,64318,03715,9279,0246,729
Upgrade
Current Portion of Long-Term Debt
9,2286,9505,9593,9861,912903.09
Upgrade
Current Portion of Leases
-2,0502,1971,772705.71224.6
Upgrade
Current Income Taxes Payable
957.22249.87138.76264.95578.08257.25
Upgrade
Current Unearned Revenue
1,067867.72431.042,35978.97259.4
Upgrade
Other Current Liabilities
1,862270.541,1622,7951,272266.69
Upgrade
Total Current Liabilities
60,93152,34348,86753,45025,56211,991
Upgrade
Long-Term Debt
22,99129,33429,05120,9047,0581,749
Upgrade
Long-Term Leases
55.971,8002,0812,560774.02261.47
Upgrade
Long-Term Unearned Revenue
4,2794,309666.55592.73518.87410.47
Upgrade
Long-Term Deferred Tax Liabilities
140.9175.2656.94359.88148.3367.63
Upgrade
Other Long-Term Liabilities
87.4469.4765.2842.9826.7713.84
Upgrade
Total Liabilities
88,48687,93180,78777,91034,08814,494
Upgrade
Common Stock
1,8961,6921,7101,6001,2211,141
Upgrade
Additional Paid-In Capital
23,18015,39516,05310,39910,2183,880
Upgrade
Retained Earnings
21,13117,74915,26012,2328,6865,031
Upgrade
Treasury Stock
-200.9-892.83-1,324-631.01-339.23-
Upgrade
Comprehensive Income & Other
1,6923,0022,5792,294-402.71-129.93
Upgrade
Total Common Equity
47,69936,94634,27825,89319,3849,922
Upgrade
Minority Interest
12,67011,71510,4566,7894,5172,530
Upgrade
Shareholders' Equity
60,36948,66144,73332,68223,90112,452
Upgrade
Total Liabilities & Equity
148,855136,591125,520110,59257,98926,945
Upgrade
Total Debt
59,32164,77857,32445,14919,4739,868
Upgrade
Net Cash (Debt)
-41,944-45,046-41,893-29,461-9,371-7,503
Upgrade
Net Cash Per Share
-23.97-25.91-25.63-18.66-5.99-5.10
Upgrade
Filing Date Shares Outstanding
1,7121,6691,7101,6001,5881,484
Upgrade
Total Common Shares Outstanding
1,7121,6691,7101,6001,5881,484
Upgrade
Working Capital
-744.91,757264.82-3,8801,429-2,165
Upgrade
Book Value Per Share
27.8622.1320.0416.1912.216.69
Upgrade
Tangible Book Value
42,42531,43029,90721,36817,7319,025
Upgrade
Tangible Book Value Per Share
24.7818.8317.4913.3611.176.08
Upgrade
Buildings
-19,30215,6499,4145,3633,720
Upgrade
Machinery
-44,28638,91622,34510,4107,060
Upgrade
Construction In Progress
-9,90210,82014,2829,8203,389
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.