INFICON Holding AG (SWX:IFCN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
929.00
-1.00 (-0.11%)
Apr 2, 2025, 5:31 PM CET

INFICON Holding AG Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
112.75105.6888.5380.3149.3
Upgrade
Depreciation & Amortization
17.6415.413.2916.0616.46
Upgrade
Other Amortization
1.711.491.240.81.61
Upgrade
Loss (Gain) From Sale of Assets
--0.14-0.02
Upgrade
Other Operating Activities
----4.45-5.8
Upgrade
Change in Accounts Receivable
5.560.28-17.16-20.77-10.09
Upgrade
Change in Inventory
4.3-14.53-48.94-14.8-5.31
Upgrade
Change in Accounts Payable
-8.51-0.155.053.680.09
Upgrade
Change in Income Taxes
-6.92-0.276.36.8-2.13
Upgrade
Change in Other Net Operating Assets
-10.0510.37-2.2117.456.33
Upgrade
Operating Cash Flow
116.48118.2646.2385.0750.49
Upgrade
Operating Cash Flow Growth
-1.50%155.78%-45.65%68.50%-6.14%
Upgrade
Capital Expenditures
-27.59-21.79-32.77-22.43-13.54
Upgrade
Sale of Property, Plant & Equipment
0.080.480.390.180.33
Upgrade
Cash Acquisitions
-2.25--5.64-5.25-1.56
Upgrade
Divestitures
---0.07-
Upgrade
Sale (Purchase) of Intangibles
-0.77-1.63-2.54-1.23-2.06
Upgrade
Investment in Securities
----1.26
Upgrade
Investing Cash Flow
-30.53-22.95-40.56-28.96-15.57
Upgrade
Short-Term Debt Issued
---56.3745.02
Upgrade
Long-Term Debt Issued
48.8743.42106.25--
Upgrade
Total Debt Issued
48.8743.42106.2556.3745.02
Upgrade
Short-Term Debt Repaid
----64-33.12
Upgrade
Long-Term Debt Repaid
-56.82-36.68-73.97--
Upgrade
Total Debt Repaid
-56.82-36.68-73.97-64-33.12
Upgrade
Net Debt Issued (Repaid)
-7.966.7532.28-7.6311.9
Upgrade
Issuance of Common Stock
---1.611.47
Upgrade
Repurchase of Common Stock
-1.5-0.46-0.82--0.75
Upgrade
Common Dividends Paid
-55-47.82-54.52-42.26-45.16
Upgrade
Financing Cash Flow
-64.46-41.54-23.06-48.28-32.54
Upgrade
Foreign Exchange Rate Adjustments
-3.881.95-2.35-2.31.55
Upgrade
Net Cash Flow
17.6155.72-19.735.533.93
Upgrade
Free Cash Flow
88.8996.4613.4662.6436.95
Upgrade
Free Cash Flow Growth
-7.85%616.44%-78.50%69.52%4.50%
Upgrade
Free Cash Flow Margin
13.25%14.32%2.32%12.14%9.29%
Upgrade
Free Cash Flow Per Share
36.3739.475.5125.6315.12
Upgrade
Levered Free Cash Flow
71.5373.67-0.1660.3229.13
Upgrade
Unlevered Free Cash Flow
72.7674.90.3660.3229.13
Upgrade
Change in Net Working Capital
5.186.5551.19-2.3413.31
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.