Kardex Holding AG (SWX:KARN)
Switzerland
· Delayed Price · Currency is CHF 196.80
-5.20 (-2.57%)
Apr 24, 2025, 4:46 PM CET
Kardex Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 791.2 | 702.9 | 565.6 | 455.5 | 412.9 | Upgrade
|
| Revenue Growth (YoY) | 12.56% | 24.27% | 24.17% | 10.32% | -12.37% | Upgrade
|
| Cost of Revenue | 514.4 | 467 | 387.9 | 292.2 | 259.9 | Upgrade
|
| Gross Profit | 276.8 | 235.9 | 177.7 | 163.3 | 153 | Upgrade
|
| Selling, General & Admin | 151.1 | 127.2 | 107.2 | 90.9 | 84.4 | Upgrade
|
| Research & Development | 22.5 | 17.5 | 12.7 | 12 | 11 | Upgrade
|
| Other Operating Expenses | 1.2 | 0.9 | 1 | - | 0.2 | Upgrade
|
| Operating Expenses | 174.8 | 145.6 | 120.9 | 102.9 | 95.6 | Upgrade
|
| Operating Income | 102 | 90.3 | 56.8 | 60.4 | 57.4 | Upgrade
|
| Interest Expense | -0.3 | -0.2 | -0.6 | -1.5 | -1.4 | Upgrade
|
| Interest & Investment Income | 4.9 | 1.8 | 0.4 | 0.2 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -1.7 | 0.3 | -0.7 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.8 | 1.3 | -2.4 | 0.5 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 107.1 | 91.5 | 54.5 | 58.9 | 55.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.5 | 0.7 | -1.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 0.5 | - | - | Upgrade
|
| Asset Writedown | -3.5 | -4.3 | -1 | - | - | Upgrade
|
| Pretax Income | 103.5 | 87.1 | 53.5 | 59.6 | 53.6 | Upgrade
|
| Income Tax Expense | 22.7 | 20.2 | 14.9 | 15.9 | 12.9 | Upgrade
|
| Earnings From Continuing Operations | 80.8 | 66.9 | 38.6 | 43.7 | 40.7 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.3 | -0.8 | 0.2 | - | Upgrade
|
| Net Income | 80.7 | 66.6 | 37.8 | 43.9 | 40.7 | Upgrade
|
| Net Income to Common | 80.7 | 66.6 | 37.8 | 43.9 | 40.7 | Upgrade
|
| Net Income Growth | 21.17% | 76.19% | -13.89% | 7.86% | -8.33% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.05% | -0.00% | -0.01% | -0.08% | Upgrade
|
| EPS (Basic) | 10.45 | 8.63 | 4.90 | 5.69 | 5.28 | Upgrade
|
| EPS (Diluted) | 10.45 | 8.63 | 4.90 | 5.69 | 5.28 | Upgrade
|
| EPS Growth | 21.09% | 76.12% | -13.88% | 7.81% | -8.21% | Upgrade
|
| Free Cash Flow | 102.3 | 63.8 | -3.8 | 72.6 | 31 | Upgrade
|
| Free Cash Flow Per Share | 13.25 | 8.27 | -0.49 | 9.41 | 4.02 | Upgrade
|
| Dividend Per Share | 6.395 | 5.372 | 3.542 | 4.148 | 3.696 | Upgrade
|
| Dividend Growth | 19.05% | 51.68% | -14.61% | 12.22% | -10.73% | Upgrade
|
| Gross Margin | 34.98% | 33.56% | 31.42% | 35.85% | 37.05% | Upgrade
|
| Operating Margin | 12.89% | 12.85% | 10.04% | 13.26% | 13.90% | Upgrade
|
| Profit Margin | 10.20% | 9.47% | 6.68% | 9.64% | 9.86% | Upgrade
|
| Free Cash Flow Margin | 12.93% | 9.08% | -0.67% | 15.94% | 7.51% | Upgrade
|
| EBITDA | 109.1 | 96.8 | 62.8 | 65.2 | 62 | Upgrade
|
| EBITDA Margin | 13.79% | 13.77% | 11.10% | 14.31% | 15.02% | Upgrade
|
| D&A For EBITDA | 7.1 | 6.5 | 6 | 4.8 | 4.6 | Upgrade
|
| EBIT | 102 | 90.3 | 56.8 | 60.4 | 57.4 | Upgrade
|
| EBIT Margin | 12.89% | 12.85% | 10.04% | 13.26% | 13.90% | Upgrade
|
| Effective Tax Rate | 21.93% | 23.19% | 27.85% | 26.68% | 24.07% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.