Keda Industrial Group Co., Ltd. (SWX:KEDA)
Switzerland · Delayed Price · Currency is CHF · Price in USD 16.00
0.00 (0.00%)
At close: Jan 30, 2026
Keda Industrial Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 16,632 | 12,590 | 9,688 | 11,147 | 9,783 | 7,288 |
Other Revenue | 10.1 | 10.1 | 8.09 | 9.81 | 13.76 | 9.14 |
| 16,642 | 12,600 | 9,696 | 11,157 | 9,797 | 7,298 | |
Revenue Growth (YoY) | 48.17% | 29.96% | -13.10% | 13.89% | 34.24% | 13.63% |
Cost of Revenue | 12,128 | 9,384 | 6,873 | 7,873 | 7,252 | 5,614 |
Gross Profit | 4,514 | 3,216 | 2,823 | 3,284 | 2,544 | 1,683 |
Selling, General & Admin | 1,811 | 1,615 | 1,326 | 1,349 | 1,155 | 937.6 |
Research & Development | 371.25 | 344.18 | 292.17 | 326.14 | 301.64 | 315.71 |
Other Operating Expenses | 38.34 | 2.29 | 2.65 | -57.78 | 9.82 | 26.03 |
Operating Expenses | 2,289 | 1,972 | 1,639 | 1,699 | 1,494 | 1,333 |
Operating Income | 2,226 | 1,244 | 1,183 | 1,585 | 1,051 | 350.29 |
Interest Expense | -269.16 | -228.3 | -213.02 | -108.09 | -91.41 | -147.21 |
Interest & Investment Income | 447.79 | 367.55 | 1,564 | 3,900 | 475.06 | 315.44 |
Currency Exchange Gain (Loss) | 38.99 | 38.99 | -108.37 | 34.63 | -1.77 | -26.91 |
Other Non Operating Income (Expenses) | 181.07 | -38.58 | 157.78 | -15.65 | -20.98 | -27.04 |
EBT Excluding Unusual Items | 2,624 | 1,383 | 2,584 | 5,396 | 1,411 | 464.56 |
Impairment of Goodwill | -68.05 | -68.05 | - | -39.06 | -4.69 | - |
Gain (Loss) on Sale of Investments | 10.54 | 4.57 | 4.9 | 9.09 | 1.67 | -4.41 |
Gain (Loss) on Sale of Assets | -4.35 | 14.74 | -4.02 | -21.21 | -23.14 | -15.03 |
Asset Writedown | -70.36 | -9.86 | - | -23.07 | - | - |
Legal Settlements | -39.97 | -39.97 | -25.17 | -90.57 | -2 | -98.92 |
Other Unusual Items | 107.33 | 107.33 | 74.55 | 81.99 | 109.01 | 100.84 |
Pretax Income | 2,559 | 1,392 | 2,634 | 5,313 | 1,492 | 447.03 |
Income Tax Expense | 275.59 | 103.69 | 25.67 | 110.63 | 29.27 | 40.88 |
Earnings From Continuing Operations | 2,284 | 1,288 | 2,608 | 5,202 | 1,463 | 406.15 |
Minority Interest in Earnings | -831.19 | -282.14 | -516.19 | -951.26 | -457.24 | -144.64 |
Net Income | 1,453 | 1,006 | 2,092 | 4,251 | 1,006 | 261.51 |
Net Income to Common | 1,453 | 1,006 | 2,092 | 4,251 | 1,006 | 261.51 |
Net Income Growth | 87.30% | -51.90% | -50.79% | 322.66% | 284.60% | 119.14% |
Shares Outstanding (Basic) | 1,873 | 1,884 | 1,910 | 1,907 | 1,883 | 1,720 |
Shares Outstanding (Diluted) | 1,873 | 1,884 | 1,910 | 1,907 | 1,883 | 1,720 |
Shares Change (YoY) | -0.85% | -1.36% | 0.18% | 1.26% | 9.47% | 12.45% |
EPS (Basic) | 0.78 | 0.53 | 1.09 | 2.23 | 0.53 | 0.15 |
EPS (Diluted) | 0.78 | 0.53 | 1.09 | 2.23 | 0.53 | 0.15 |
EPS Growth | 88.90% | -51.23% | -50.88% | 317.42% | 251.32% | 94.87% |
Free Cash Flow | -281.2 | -1,964 | -813.8 | 3.97 | 738.96 | 876.55 |
Free Cash Flow Per Share | -0.15 | -1.04 | -0.43 | 0.00 | 0.39 | 0.51 |
Dividend Per Share | 0.200 | 0.200 | 0.330 | 0.680 | 0.180 | 0.100 |
Dividend Growth | -39.39% | -39.39% | -51.47% | 277.78% | 80.00% | - |
Gross Margin | 27.13% | 25.52% | 29.11% | 29.44% | 25.97% | 23.07% |
Operating Margin | 13.37% | 9.87% | 12.21% | 14.21% | 10.72% | 4.80% |
Profit Margin | 8.73% | 7.99% | 21.58% | 38.10% | 10.27% | 3.58% |
Free Cash Flow Margin | -1.69% | -15.59% | -8.39% | 0.04% | 7.54% | 12.01% |
EBITDA | 2,856 | 1,798 | 1,636 | 1,975 | 1,387 | 647.31 |
EBITDA Margin | 17.16% | 14.27% | 16.87% | 17.70% | 14.16% | 8.87% |
D&A For EBITDA | 630.1 | 553.88 | 452.25 | 389.66 | 336.3 | 297.02 |
EBIT | 2,226 | 1,244 | 1,183 | 1,585 | 1,051 | 350.29 |
EBIT Margin | 13.37% | 9.87% | 12.21% | 14.21% | 10.72% | 4.80% |
Effective Tax Rate | 10.77% | 7.45% | 0.97% | 2.08% | 1.96% | 9.14% |
Revenue as Reported | 16,642 | 12,600 | 9,696 | 11,157 | 9,797 | 7,298 |
Advertising Expenses | - | 38.32 | 25.68 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.