Kunshan Dongwei Technology Co.,Ltd. (SWX:KUDO)
Switzerland · Delayed Price · Currency is CHF · Price in USD 17.80
0.00 (0.00%)
At close: Jan 29, 2026
SWX:KUDO Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 919.86 | 742.59 | 905.07 | 1,009 | 801.96 | 552.63 |
Other Revenue | 7.4 | 7.4 | 4.16 | 2.77 | 2.67 | 1.86 |
| 927.26 | 750 | 909.23 | 1,012 | 804.63 | 554.49 | |
Revenue Growth (YoY) | 22.31% | -17.51% | -10.13% | 25.74% | 45.11% | 25.56% |
Cost of Revenue | 640.81 | 512.74 | 567.76 | 595.04 | 468 | 334.9 |
Gross Profit | 286.45 | 237.26 | 341.47 | 416.68 | 336.63 | 219.59 |
Selling, General & Admin | 108.93 | 96.91 | 100.14 | 114.97 | 104.85 | 77.83 |
Research & Development | 85.36 | 81.39 | 78.09 | 77.85 | 58.56 | 40.31 |
Other Operating Expenses | -13.14 | -9.33 | 0.47 | -7.85 | -3.77 | 3.51 |
Operating Expenses | 209.01 | 188.58 | 207.45 | 197.44 | 172.52 | 130.64 |
Operating Income | 77.44 | 48.68 | 134.02 | 219.24 | 164.11 | 88.95 |
Interest Expense | -0.16 | -0.25 | -0.38 | -0.16 | - | - |
Interest & Investment Income | 16.88 | 19.29 | 14.2 | 6.96 | 4.5 | 1.77 |
Currency Exchange Gain (Loss) | 2.11 | 2.11 | 6.2 | -0.62 | 0.15 | -1.94 |
Other Non Operating Income (Expenses) | 0.07 | -0.79 | -0.18 | -0.76 | -0.52 | 0.01 |
EBT Excluding Unusual Items | 96.34 | 69.04 | 153.86 | 224.66 | 168.23 | 88.79 |
Gain (Loss) on Sale of Investments | 0.7 | 0.59 | 2.3 | 3.3 | 2.5 | -1.1 |
Gain (Loss) on Sale of Assets | -0.33 | 0.06 | -0.05 | 0.09 | 0.25 | -0.51 |
Asset Writedown | -1.44 | - | - | - | - | - |
Other Unusual Items | 3.03 | 3.89 | 12.96 | 7.02 | 9.06 | 11.62 |
Pretax Income | 98.3 | 73.59 | 169.06 | 235.07 | 180.04 | 98.81 |
Income Tax Expense | 12.06 | 4.32 | 17.64 | 21.75 | 19.16 | 10.99 |
Net Income | 86.24 | 69.27 | 151.43 | 213.32 | 160.88 | 87.81 |
Net Income to Common | 86.24 | 69.27 | 151.43 | 213.32 | 160.88 | 87.81 |
Net Income Growth | 21.88% | -54.25% | -29.01% | 32.60% | 83.21% | 18.28% |
Shares Outstanding (Basic) | 299 | 301 | 291 | 283 | 248 | 211 |
Shares Outstanding (Diluted) | 299 | 301 | 291 | 283 | 248 | 211 |
Shares Change (YoY) | -0.11% | 3.43% | 2.90% | 14.28% | 17.25% | 4.96% |
EPS (Basic) | 0.29 | 0.23 | 0.52 | 0.75 | 0.65 | 0.42 |
EPS (Diluted) | 0.29 | 0.23 | 0.52 | 0.75 | 0.65 | 0.42 |
EPS Growth | 22.02% | -55.77% | -31.02% | 16.02% | 56.25% | 12.68% |
Free Cash Flow | 31.7 | 15.34 | -179.6 | -27.84 | 29.72 | 57.58 |
Free Cash Flow Per Share | 0.11 | 0.05 | -0.62 | -0.10 | 0.12 | 0.27 |
Dividend Per Share | 0.100 | 0.100 | 0.192 | 0.229 | 0.156 | - |
Dividend Growth | -48.00% | -48.00% | -15.92% | 46.70% | - | - |
Gross Margin | 30.89% | 31.64% | 37.56% | 41.19% | 41.84% | 39.60% |
Operating Margin | 8.35% | 6.49% | 14.74% | 21.67% | 20.39% | 16.04% |
Profit Margin | 9.30% | 9.24% | 16.65% | 21.08% | 19.99% | 15.84% |
Free Cash Flow Margin | 3.42% | 2.04% | -19.75% | -2.75% | 3.69% | 10.38% |
EBITDA | 104.59 | 72.71 | 153.89 | 230.6 | 170.28 | 94.1 |
EBITDA Margin | 11.28% | 9.70% | 16.93% | 22.79% | 21.16% | 16.97% |
D&A For EBITDA | 27.14 | 24.03 | 19.88 | 11.35 | 6.18 | 5.15 |
EBIT | 77.44 | 48.68 | 134.02 | 219.24 | 164.11 | 88.95 |
EBIT Margin | 8.35% | 6.49% | 14.74% | 21.67% | 20.39% | 16.04% |
Effective Tax Rate | 12.27% | 5.87% | 10.43% | 9.25% | 10.64% | 11.13% |
Revenue as Reported | 927.26 | 750 | 909.23 | 1,012 | 804.63 | 554.49 |
Advertising Expenses | - | 4.22 | 4.39 | 1.15 | 4.18 | 1.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.