Meier Tobler Group AG (SWX:MTG)
Switzerland
· Delayed Price · Currency is CHF 32.00
-0.35 (-1.08%)
Apr 4, 2025, 11:33 AM CET
Meier Tobler Group AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 496.18 | 545.92 | 556.34 | 510.84 | 487.43 | Upgrade
|
| Revenue Growth (YoY) | -9.11% | -1.87% | 8.91% | 4.80% | -1.74% | Upgrade
|
| Cost of Revenue | 255.14 | 283.92 | 296.67 | 270.22 | 259.73 | Upgrade
|
| Gross Profit | 241.03 | 262 | 259.67 | 240.62 | 227.69 | Upgrade
|
| Selling, General & Admin | 164.46 | 170.14 | 167.01 | 164.79 | 163.97 | Upgrade
|
| Other Operating Expenses | 35.69 | 45.76 | 40.69 | 40.28 | 41.45 | Upgrade
|
| Operating Expenses | 204.2 | 220.07 | 211.65 | 209.25 | 211.1 | Upgrade
|
| Operating Income | 36.84 | 41.93 | 48.02 | 31.37 | 16.6 | Upgrade
|
| Interest Expense | -0.86 | -0.47 | -0.42 | -0.94 | -2.32 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.02 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.21 | -0.09 | 0.04 | 0.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.01 | -0.51 | -0.58 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 35.91 | 41.36 | 47.14 | 29.91 | 13.76 | Upgrade
|
| Impairment of Goodwill | -10.32 | -10.32 | -10.32 | -10.32 | -10.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 2.37 | 0.1 | 0.32 | 2.31 | Upgrade
|
| Asset Writedown | - | - | -0.43 | -0.64 | - | Upgrade
|
| Pretax Income | 25.99 | 33.41 | 36.49 | 19.26 | 5.75 | Upgrade
|
| Income Tax Expense | 4.71 | 6.26 | 5.82 | 3.62 | 1.89 | Upgrade
|
| Earnings From Continuing Operations | 21.27 | 27.15 | 30.67 | 15.64 | 3.86 | Upgrade
|
| Net Income to Company | 21.27 | 27.15 | 30.67 | 15.64 | 3.86 | Upgrade
|
| Net Income | 21.27 | 27.15 | 30.67 | 15.64 | 3.86 | Upgrade
|
| Net Income to Common | 21.27 | 27.15 | 30.67 | 15.64 | 3.86 | Upgrade
|
| Net Income Growth | -21.63% | -11.50% | 96.10% | 305.31% | 13.17% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -3.13% | -2.86% | -1.64% | 0.08% | -0.15% | Upgrade
|
| EPS (Basic) | 1.92 | 2.37 | 2.60 | 1.31 | 0.32 | Upgrade
|
| EPS (Diluted) | 1.92 | 2.37 | 2.60 | 1.31 | 0.32 | Upgrade
|
| EPS Growth | -19.10% | -8.89% | 99.38% | 304.98% | 13.34% | Upgrade
|
| Free Cash Flow | 27.93 | 37.41 | 45.19 | 12.05 | 28.89 | Upgrade
|
| Free Cash Flow Per Share | 2.52 | 3.27 | 3.83 | 1.01 | 2.41 | Upgrade
|
| Dividend Per Share | 1.600 | 1.300 | 1.200 | 1.000 | - | Upgrade
|
| Dividend Growth | 23.08% | 8.33% | 20.00% | - | - | Upgrade
|
| Gross Margin | 48.58% | 47.99% | 46.67% | 47.10% | 46.71% | Upgrade
|
| Operating Margin | 7.42% | 7.68% | 8.63% | 6.14% | 3.40% | Upgrade
|
| Profit Margin | 4.29% | 4.97% | 5.51% | 3.06% | 0.79% | Upgrade
|
| Free Cash Flow Margin | 5.63% | 6.85% | 8.12% | 2.36% | 5.93% | Upgrade
|
| EBITDA | 49.58 | 54.39 | 60.11 | 43.84 | 29.75 | Upgrade
|
| EBITDA Margin | 9.99% | 9.96% | 10.80% | 8.58% | 6.10% | Upgrade
|
| D&A For EBITDA | 12.74 | 12.47 | 12.1 | 12.48 | 13.16 | Upgrade
|
| EBIT | 36.84 | 41.93 | 48.02 | 31.37 | 16.6 | Upgrade
|
| EBIT Margin | 7.42% | 7.68% | 8.63% | 6.14% | 3.40% | Upgrade
|
| Effective Tax Rate | 18.14% | 18.75% | 15.95% | 18.79% | 32.85% | Upgrade
|
| Advertising Expenses | 4.6 | 5.38 | 4.23 | 3.14 | 2.92 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.