Orascom Development Holding AG (SWX:ODHN)
Switzerland
· Delayed Price · Currency is CHF 5.36
+0.04 (0.75%)
Apr 24, 2025, 2:50 PM CET
SWX:ODHN Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 630.93 | 631.32 | 689.72 | 538.5 | 385.7 | Upgrade
|
| Revenue Growth (YoY) | -0.06% | -8.47% | 28.08% | 39.62% | -14.90% | Upgrade
|
| Cost of Revenue | 472.58 | 483.98 | 538.17 | 426 | 332.27 | Upgrade
|
| Gross Profit | 158.35 | 147.33 | 151.55 | 112.5 | 53.43 | Upgrade
|
| Selling, General & Admin | 39.07 | 33.41 | 44.78 | 42.8 | 34.33 | Upgrade
|
| Operating Expenses | 39.85 | 33.94 | 48.23 | 46.42 | 34.33 | Upgrade
|
| Operating Income | 118.5 | 113.39 | 103.32 | 66.08 | 19.1 | Upgrade
|
| Interest Expense | -57.52 | -48.68 | -37.82 | -32.88 | -36.65 | Upgrade
|
| Interest & Investment Income | 24.42 | 18.2 | 18.83 | 16.03 | 6.24 | Upgrade
|
| Earnings From Equity Investments | 4.4 | 5.78 | 23.72 | -4.79 | -8.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.24 | -11.14 | -22.51 | 0.49 | 2.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.45 | 5.93 | 0.3 | 0.6 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 47.12 | 83.49 | 85.84 | 45.52 | -17.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.79 | 4.79 | - | 2.67 | -0.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.56 | Upgrade
|
| Asset Writedown | -9.4 | -4.1 | -6.25 | -5.25 | -15.42 | Upgrade
|
| Other Unusual Items | - | - | 5.04 | - | 2.65 | Upgrade
|
| Pretax Income | 42.51 | 84.19 | 84.64 | 42.94 | -30.81 | Upgrade
|
| Income Tax Expense | 24.93 | 31.8 | 33.32 | 33.47 | 7.62 | Upgrade
|
| Earnings From Continuing Operations | 17.58 | 52.39 | 51.31 | 9.47 | -38.43 | Upgrade
|
| Earnings From Discontinued Operations | -9.31 | 2 | - | - | - | Upgrade
|
| Net Income to Company | 8.27 | 54.39 | 51.31 | 9.47 | -38.43 | Upgrade
|
| Minority Interest in Earnings | -14.38 | -27.44 | -28.43 | -15.15 | 4.77 | Upgrade
|
| Net Income | -6.11 | 26.95 | 22.89 | -5.68 | -33.66 | Upgrade
|
| Net Income to Common | -6.11 | 26.95 | 22.89 | -5.68 | -33.66 | Upgrade
|
| Net Income Growth | - | 17.77% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 53 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 53 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 11.72% | 32.46% | 0.09% | 0.68% | 0.55% | Upgrade
|
| EPS (Basic) | -0.10 | 0.51 | 0.57 | -0.14 | -0.84 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.51 | 0.57 | -0.14 | -0.84 | Upgrade
|
| EPS Growth | - | -11.09% | - | - | - | Upgrade
|
| Free Cash Flow | 3.26 | -100.41 | -78.7 | -15.86 | -30.69 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -1.88 | -1.95 | -0.39 | -0.77 | Upgrade
|
| Gross Margin | 25.10% | 23.34% | 21.97% | 20.89% | 13.85% | Upgrade
|
| Operating Margin | 18.78% | 17.96% | 14.98% | 12.27% | 4.95% | Upgrade
|
| Profit Margin | -0.97% | 4.27% | 3.32% | -1.06% | -8.73% | Upgrade
|
| Free Cash Flow Margin | 0.52% | -15.90% | -11.41% | -2.95% | -7.96% | Upgrade
|
| EBITDA | 140.18 | 135.57 | 127.09 | 88.09 | 40.93 | Upgrade
|
| EBITDA Margin | 22.22% | 21.47% | 18.43% | 16.36% | 10.61% | Upgrade
|
| D&A For EBITDA | 21.68 | 22.18 | 23.78 | 22.01 | 21.82 | Upgrade
|
| EBIT | 118.5 | 113.39 | 103.32 | 66.08 | 19.1 | Upgrade
|
| EBIT Margin | 18.78% | 17.96% | 14.98% | 12.27% | 4.95% | Upgrade
|
| Effective Tax Rate | 58.65% | 37.77% | 39.37% | 77.95% | - | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.