SWX:OERL Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,298	1,052	1,141	1,231	1,979	3,051
Market Cap Growth	-3.98%	-7.73%	-7.38%	-37.79%	-35.13%	-0.20%
Enterprise Value	2,634	2,397	2,364	2,547	2,562	3,527
Last Close Price	3.98	3.23	3.34	3.44	5.13	7.53
PE Ratio	-	-	17.28	37.31	22.24	18.61
Forward PE	5.60	25.19	13.12	14.48	11.79	19.11
PS Ratio	0.83	0.67	0.70	0.46	0.68	1.15
PB Ratio	1.40	1.13	1.00	1.19	1.50	2.08
P/FCF Ratio	9.40	7.63	5.91	12.57	13.20	12.66
P/OCF Ratio	6.12	4.96	4.19	6.80	8.61	9.42
PEG Ratio	0.02	1.46	0.32	-	1.30	0.56
EV/Sales Ratio	1.68	1.53	1.44	0.95	0.88	1.33
EV/EBITDA Ratio	15.58	18.02	9.85	11.58	8.49	9.99
EV/EBIT Ratio	188.13	171.24	23.87	39.80	17.92	17.91
EV/FCF Ratio	19.09	17.37	12.25	25.99	17.08	14.64
Debt / Equity Ratio	1.68	1.68	1.34	1.46	0.72	0.65
Debt / EBITDA Ratio	9.21	9.21	5.46	5.89	2.79	2.46
Debt / FCF Ratio	11.28	11.28	7.86	15.50	6.31	3.98
Net Debt / Equity Ratio	1.42	1.42	0.97	0.94	0.36	0.23
Net Debt / EBITDA Ratio	9.92	9.92	4.60	4.45	1.56	0.97
Net Debt / FCF Ratio	9.56	9.56	5.73	9.99	3.14	1.42
Asset Turnover	0.40	0.40	0.41	0.67	0.70	0.69
Inventory Turnover	3.32	3.32	2.79	4.54	4.78	5.31
Quick Ratio	0.33	0.33	0.74	0.93	0.73	0.85
Current Ratio	1.06	1.06	1.09	1.29	1.09	1.14
Return on Equity (ROE)	-4.94%	-4.94%	2.30%	1.95%	6.68%	11.48%
Return on Assets (ROA)	0.22%	0.22%	1.53%	1.00%	2.16%	3.21%
Return on Invested Capital (ROIC)	0.62%	0.62%	1.69%	1.19%	4.59%	9.48%
Return on Capital Employed (ROCE)	0.70%	0.70%	3.60%	2.20%	5.80%	7.00%
Earnings Yield	-1.46%	-1.81%	5.79%	2.68%	4.50%	5.38%
FCF Yield	10.63%	13.11%	16.92%	7.96%	7.58%	7.90%
Dividend Yield	5.03%	6.18%	5.99%	5.82%	6.83%	4.65%
Payout Ratio	-	-	98.48%	345.45%	128.09%	69.51%
Buyback Yield / Dilution	-0.25%	-0.25%	-0.16%	0.16%	0.50%	0.67%
Total Shareholder Return	4.86%	5.93%	5.83%	5.98%	7.33%	5.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.