PSP Swiss Property AG (SWX:PSPN)

PSP Swiss Property AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	349.23	349.98	331.91	316.23	309.64
Other Revenue	1.82	7.09	40.07	97.66	68.09
Total Revenue	351.05	357.06	371.98	413.89	377.73
Revenue Growth (YoY	-1.68%	-4.01%	-10.13%	9.57%	8.18%
Property Expenses	18.92	22.01	47.14	96.75	74.29
Selling, General & Administrative	11.74	13.21	10.61	9.94	9.55
Depreciation & Amortization	1.06	0.94	1.19	1.3	1.4
Other Operating Expenses	18.86	18.35	16.54	14.57	16.19
Total Operating Expenses	50.58	54.5	75.49	122.55	101.42
Operating Income	300.48	302.56	296.49	291.34	276.31
Interest Expense	-35.59	-34.69	-23.86	-12.06	-11.73
Interest & Investment Income	0.25	0.42	0.75	0.11	0.24
Other Non-Operating Income	-	-	0.22	0.39	0.36
EBT Excluding Unusual Items	265.13	268.29	273.61	279.78	265.19
Gain (Loss) on Sale of Assets	7.71	14.09	0.91	-0.45	9.46
Asset Writedown	231.12	170.97	-161.26	124.89	464.92
Pretax Income	503.97	453.35	113.26	404.22	739.57
Income Tax Expense	95.49	78.4	-94.34	74.26	144.55
Net Income	408.47	374.95	207.6	329.96	595.02
Net Income to Common	408.47	374.95	207.6	329.96	595.02
Net Income Growth	8.94%	80.62%	-37.09%	-44.55%	103.71%
Basic Shares Outstanding	46	46	46	46	46
Diluted Shares Outstanding	46	46	46	46	46
EPS (Basic)	8.91	8.17	4.53	7.19	12.97
EPS (Diluted)	8.91	8.17	4.53	7.19	12.97
EPS Growth	8.94%	80.62%	-37.09%	-44.55%	103.71%
Dividend Per Share	3.950	3.900	3.850	3.800	3.750
Dividend Growth	1.28%	1.30%	1.32%	1.33%	2.74%
Operating Margin	85.59%	84.74%	79.71%	70.39%	73.15%
Profit Margin	116.36%	105.01%	55.81%	79.72%	157.53%
EBITDA	301.54	303.5	297.68	292.63	277.15
EBITDA Margin	85.89%	85.00%	80.03%	70.70%	73.37%
D&A For Ebitda	1.06	0.94	1.19	1.3	0.84
EBIT	300.48	302.56	296.49	291.34	276.31
EBIT Margin	85.59%	84.74%	79.71%	70.39%	73.15%
Effective Tax Rate	18.95%	17.29%	-	18.37%	19.54%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.