Schindler Holding AG (SWX:SCHP)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
295.20
-1.20 (-0.40%)
May 6, 2025, 4:45 PM CET

Schindler Holding AG Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-950866610828722
Upgrade
Depreciation & Amortization
-330349344339348
Upgrade
Asset Writedown & Restructuring Costs
-----23
Upgrade
Loss (Gain) From Sale of Investments
--20-10-2-9-3
Upgrade
Stock-Based Compensation
-2318241933
Upgrade
Provision & Write-off of Bad Debts
-2989642852
Upgrade
Other Operating Activities
-3722350134
Upgrade
Change in Accounts Receivable
-53-54-132-240-85
Upgrade
Change in Inventory
-10263-283-183-25
Upgrade
Change in Accounts Payable
-129664810865
Upgrade
Change in Unearned Revenue
---8767368202
Upgrade
Change in Other Net Operating Assets
--38-31-756115
Upgrade
Operating Cash Flow
-1,5951,2716881,3141,581
Upgrade
Operating Cash Flow Growth
-25.49%84.74%-47.64%-16.89%33.42%
Upgrade
Capital Expenditures
--107-96-117-114-129
Upgrade
Sale of Property, Plant & Equipment
-2439253721
Upgrade
Cash Acquisitions
--71-69-164-141-123
Upgrade
Divestitures
-12----
Upgrade
Sale (Purchase) of Intangibles
--2-6-9-15-11
Upgrade
Investment in Securities
--332176-377-138-364
Upgrade
Investing Cash Flow
--47644-646-374-607
Upgrade
Long-Term Debt Issued
-3-3718
Upgrade
Long-Term Debt Repaid
--162-550-154-152-271
Upgrade
Net Debt Issued (Repaid)
--159-550-151-145-253
Upgrade
Issuance of Common Stock
---354
Upgrade
Repurchase of Common Stock
--65-4-49--14
Upgrade
Common Dividends Paid
--538-430-431-430-430
Upgrade
Other Financing Activities
--120-69-55-44-111
Upgrade
Financing Cash Flow
--882-1,053-683-614-804
Upgrade
Foreign Exchange Rate Adjustments
-26-79-4732-57
Upgrade
Net Cash Flow
-263183-688358113
Upgrade
Free Cash Flow
-1,4881,1755711,2001,452
Upgrade
Free Cash Flow Growth
-26.64%105.78%-52.42%-17.36%50.47%
Upgrade
Free Cash Flow Margin
-13.24%10.22%5.03%10.68%13.65%
Upgrade
Free Cash Flow Per Share
-13.8210.915.3011.1413.49
Upgrade
Cash Interest Paid
-2925232121
Upgrade
Cash Income Tax Paid
-318226237267238
Upgrade
Levered Free Cash Flow
-1,250972.88498.51,0601,297
Upgrade
Unlevered Free Cash Flow
-1,272988.5512.881,0731,310
Upgrade
Change in Net Working Capital
208-24214291-118-418
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.