Shenzhen Senior Technology Material Co., Ltd. (SWX:SENIOR)
Switzerland · Delayed Price · Currency is CHF · Price in USD 9.45
0.00 (0.00%)
At close: Jan 27, 2026
SWX:SENIOR Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,859 | 3,506 | 2,982 | 2,867 | 1,844 | 958.33 |
Other Revenue | 34.95 | 34.95 | 31.37 | 13.55 | 16.1 | 8.3 |
| 3,894 | 3,541 | 3,013 | 2,880 | 1,861 | 966.63 | |
Revenue Growth (YoY) | 14.25% | 17.52% | 4.62% | 54.81% | 92.48% | 61.18% |
Cost of Revenue | 3,008 | 2,536 | 1,709 | 1,583 | 1,172 | 641.14 |
Gross Profit | 885.55 | 1,005 | 1,304 | 1,297 | 688.63 | 325.49 |
Selling, General & Admin | 355.92 | 313.26 | 338.22 | 243.4 | 202.56 | 154.16 |
Research & Development | 273.3 | 248.02 | 242.46 | 207.28 | 111.26 | 56.67 |
Other Operating Expenses | 37.51 | 23.54 | 19.39 | 19.76 | 16.34 | 9.63 |
Operating Expenses | 720.17 | 645.6 | 613.05 | 484.75 | 340.18 | 229.3 |
Operating Income | 165.38 | 359.39 | 691.21 | 812.03 | 348.45 | 96.19 |
Interest Expense | -174.33 | -132.54 | -96.61 | -66.37 | -85.62 | -28.75 |
Interest & Investment Income | 62.94 | 85.11 | 125.56 | 49.94 | 21.03 | 3.25 |
Currency Exchange Gain (Loss) | 27.14 | 27.14 | 1.02 | 22.05 | 7.06 | 5.29 |
Other Non Operating Income (Expenses) | -49.51 | -4.18 | -3.22 | -3.94 | -4.22 | -2.75 |
EBT Excluding Unusual Items | 31.62 | 334.92 | 717.95 | 813.71 | 286.69 | 73.23 |
Gain (Loss) on Sale of Investments | 69.02 | -9.67 | 3.64 | 5.67 | -7.09 | 0.54 |
Gain (Loss) on Sale of Assets | -12.46 | -1.68 | - | - | -0.05 | -0 |
Asset Writedown | -29.49 | -0.57 | -0.85 | 0.5 | -39.95 | -3.16 |
Other Unusual Items | 74.04 | 84.02 | -3.69 | 28.05 | 51.02 | 68.86 |
Pretax Income | 132.73 | 407.02 | 717.05 | 847.93 | 290.63 | 139.47 |
Income Tax Expense | -27.72 | 36.31 | 123.35 | 100.37 | 5.46 | 37.99 |
Earnings From Continuing Operations | 160.45 | 370.71 | 593.69 | 747.56 | 285.17 | 101.48 |
Minority Interest in Earnings | -31.58 | -6.88 | -17.36 | -28.29 | -2.28 | 19.68 |
Net Income | 128.86 | 363.83 | 576.33 | 719.27 | 282.9 | 121.16 |
Net Income to Common | 128.86 | 363.83 | 576.33 | 719.27 | 282.9 | 121.16 |
Net Income Growth | -50.08% | -36.87% | -19.87% | 154.25% | 133.49% | -11.01% |
Shares Outstanding (Basic) | 1,288 | 1,342 | 1,279 | 1,199 | 1,088 | 1,075 |
Shares Outstanding (Diluted) | 1,288 | 1,342 | 1,279 | 1,199 | 1,088 | 1,075 |
Shares Change (YoY) | -2.74% | 4.93% | 6.69% | 10.18% | 1.21% | 12.04% |
EPS (Basic) | 0.10 | 0.27 | 0.45 | 0.60 | 0.26 | 0.11 |
EPS (Diluted) | 0.10 | 0.27 | 0.45 | 0.60 | 0.26 | 0.11 |
EPS Growth | -48.67% | -39.84% | -24.90% | 130.77% | 130.70% | -20.58% |
Free Cash Flow | -3,813 | -4,184 | -3,076 | -1,056 | -752 | -161.19 |
Free Cash Flow Per Share | -2.96 | -3.12 | -2.40 | -0.88 | -0.69 | -0.15 |
Dividend Per Share | 0.050 | 0.050 | 0.220 | 0.100 | 0.033 | 0.042 |
Dividend Growth | -77.27% | -77.27% | 120.00% | 200.30% | -20.14% | -9.35% |
Gross Margin | 22.74% | 28.38% | 43.28% | 45.02% | 37.01% | 33.67% |
Operating Margin | 4.25% | 10.15% | 22.94% | 28.19% | 18.73% | 9.95% |
Profit Margin | 3.31% | 10.27% | 19.13% | 24.97% | 15.20% | 12.53% |
Free Cash Flow Margin | -97.92% | -118.16% | -102.07% | -36.65% | -40.42% | -16.68% |
EBITDA | 884.73 | 963.73 | 1,142 | 1,183 | 697.27 | 298.29 |
EBITDA Margin | 22.72% | 27.21% | 37.91% | 41.09% | 37.48% | 30.86% |
D&A For EBITDA | 719.34 | 604.34 | 451.01 | 371.36 | 348.81 | 202.11 |
EBIT | 165.38 | 359.39 | 691.21 | 812.03 | 348.45 | 96.19 |
EBIT Margin | 4.25% | 10.15% | 22.94% | 28.19% | 18.73% | 9.95% |
Effective Tax Rate | - | 8.92% | 17.20% | 11.84% | 1.88% | 27.24% |
Revenue as Reported | 3,894 | 3,541 | 3,013 | 2,880 | 1,861 | 966.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.