SGS SA (SWX:SGSN)
Switzerland
· Delayed Price · Currency is CHF 96.16
-0.22 (-0.23%)
Feb 21, 2025, 5:31 PM CET
SGS SA Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 581 | 553 | 588 | 613 | 480 | Upgrade
|
| Depreciation & Amortization | 442 | 453 | 474 | 471 | 426 | Upgrade
|
| Other Amortization | 29 | 34 | 29 | 26 | 23 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2 | -10 | -4 | - | -65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4 | 58 | 18 | 2 | 68 | Upgrade
|
| Loss (Gain) on Equity Investments | -3 | -2 | -2 | - | -1 | Upgrade
|
| Stock-Based Compensation | 19 | 24 | 18 | 12 | 17 | Upgrade
|
| Provision & Write-off of Bad Debts | 23 | 11 | 22 | -3 | 3 | Upgrade
|
| Other Operating Activities | 103 | 57 | 49 | 92 | 49 | Upgrade
|
| Change in Accounts Receivable | -68 | -109 | -178 | -88 | 88 | Upgrade
|
| Change in Accounts Payable | -21 | 33 | 7 | 37 | 23 | Upgrade
|
| Change in Unearned Revenue | 31 | 12 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 86 | 9 | 9 | 7 | 75 | Upgrade
|
| Operating Cash Flow | 1,224 | 1,123 | 1,030 | 1,169 | 1,186 | Upgrade
|
| Operating Cash Flow Growth | 8.99% | 9.03% | -11.89% | -1.43% | 3.22% | Upgrade
|
| Capital Expenditures | -251 | -298 | -329 | -336 | -259 | Upgrade
|
| Sale of Property, Plant & Equipment | 12 | 15 | 8 | 5 | 13 | Upgrade
|
| Cash Acquisitions | -193 | -12 | -67 | -214 | -492 | Upgrade
|
| Divestitures | - | 22 | 2 | - | 71 | Upgrade
|
| Investment in Securities | 5 | 8 | 1 | 10 | 1 | Upgrade
|
| Other Investing Activities | 34 | 23 | 16 | 15 | 11 | Upgrade
|
| Investing Cash Flow | -393 | -242 | -369 | -520 | -655 | Upgrade
|
| Long-Term Debt Issued | 7 | 605 | 969 | 824 | 1,041 | Upgrade
|
| Long-Term Debt Repaid | -806 | -684 | -434 | -1,010 | -315 | Upgrade
|
| Net Debt Issued (Repaid) | -799 | -79 | 535 | -186 | 726 | Upgrade
|
| Repurchase of Common Stock | -50 | -10 | -268 | - | -208 | Upgrade
|
| Common Dividends Paid | -207 | -590 | -599 | -599 | -598 | Upgrade
|
| Other Financing Activities | -138 | -160 | -116 | -119 | -101 | Upgrade
|
| Financing Cash Flow | -1,194 | -839 | -448 | -904 | -181 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4 | -96 | -70 | -31 | -50 | Upgrade
|
| Net Cash Flow | -359 | -54 | 143 | -286 | 300 | Upgrade
|
| Free Cash Flow | 973 | 825 | 701 | 833 | 927 | Upgrade
|
| Free Cash Flow Growth | 17.94% | 17.69% | -15.85% | -10.14% | 7.92% | Upgrade
|
| Free Cash Flow Margin | 14.32% | 12.46% | 10.55% | 13.01% | 16.54% | Upgrade
|
| Free Cash Flow Per Share | 5.18 | 4.46 | 3.75 | 4.44 | 4.93 | Upgrade
|
| Cash Interest Paid | 98 | 82 | 64 | 66 | 63 | Upgrade
|
| Cash Income Tax Paid | 228 | 243 | 250 | 270 | 253 | Upgrade
|
| Levered Free Cash Flow | 854.63 | 695.75 | 561.88 | 732.13 | 851.25 | Upgrade
|
| Unlevered Free Cash Flow | 900.25 | 739.5 | 588.75 | 760.88 | 880 | Upgrade
|
| Change in Net Working Capital | -83 | 44 | 179 | 27 | -188 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.