Swiss Steel Holding AG (SWX:STLN)
Switzerland
· Delayed Price · Currency is CHF 1.496
-0.168 (-10.10%)
Apr 4, 2025, 11:15 AM CET
Swiss Steel Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,511 | 3,244 | 4,051 | 3,193 | 2,288 | Upgrade
|
| Revenue Growth (YoY) | -22.59% | -19.92% | 26.89% | 39.52% | -23.23% | Upgrade
|
| Cost of Revenue | 1,819 | 2,476 | 3,016 | 2,189 | 1,601 | Upgrade
|
| Gross Profit | 692.6 | 768.4 | 1,036 | 1,004 | 687.7 | Upgrade
|
| Selling, General & Admin | 625.8 | 694.1 | 699.5 | 677.7 | 658.2 | Upgrade
|
| Other Operating Expenses | 229.2 | 188.9 | 162.2 | 166.8 | 150.8 | Upgrade
|
| Operating Expenses | 940 | 963.6 | 941.3 | 915.9 | 881.5 | Upgrade
|
| Operating Income | -247.4 | -195.2 | 94.5 | 87.9 | -193.8 | Upgrade
|
| Interest Expense | -71.6 | -72.8 | -43.7 | -38.8 | -41 | Upgrade
|
| Interest & Investment Income | 1.4 | 1.7 | 0.8 | 1 | 1.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.5 | -1.5 | 11.1 | -2.3 | -3.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.2 | -5.7 | -10.5 | -5.1 | -6.8 | Upgrade
|
| EBT Excluding Unusual Items | -314.9 | -273.5 | 52.2 | 42.7 | -243.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -2.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 96.4 | 6.1 | 0.4 | 1.4 | 2 | Upgrade
|
| Asset Writedown | -16.1 | -17 | -36.2 | -19.9 | -101.2 | Upgrade
|
| Other Unusual Items | -4.3 | -4.3 | -0.8 | 3.6 | 23.2 | Upgrade
|
| Pretax Income | -212.7 | -287.7 | 21.3 | 64.1 | -321.7 | Upgrade
|
| Income Tax Expense | -15.5 | 7.1 | 11.9 | 13.8 | -11.4 | Upgrade
|
| Earnings From Continuing Operations | -197.2 | -294.8 | 9.4 | 50.3 | -310.3 | Upgrade
|
| Net Income to Company | -197.2 | -294.8 | 9.4 | 50.3 | -310.3 | Upgrade
|
| Minority Interest in Earnings | 0.2 | -0.9 | -0.1 | -0.2 | 0.2 | Upgrade
|
| Net Income | -197 | -295.7 | 9.3 | 50.1 | -310.1 | Upgrade
|
| Net Income to Common | -197 | -295.7 | 9.3 | 50.1 | -310.1 | Upgrade
|
| Net Income Growth | - | - | -81.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 15 | 15 | 14 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 15 | 15 | 14 | 10 | Upgrade
|
| Shares Change (YoY) | 69.70% | 0.00% | 8.09% | 41.27% | 112.51% | Upgrade
|
| EPS (Basic) | -7.59 | -19.34 | 0.61 | 3.54 | -30.96 | Upgrade
|
| EPS (Diluted) | -7.59 | -19.34 | 0.61 | 3.54 | -30.96 | Upgrade
|
| EPS Growth | - | - | -82.83% | - | - | Upgrade
|
| Free Cash Flow | -210.1 | 70.9 | -47.9 | -222.4 | -98 | Upgrade
|
| Free Cash Flow Per Share | -8.10 | 4.64 | -3.13 | -15.72 | -9.79 | Upgrade
|
| Gross Margin | 27.58% | 23.69% | 25.57% | 31.44% | 30.05% | Upgrade
|
| Operating Margin | -9.85% | -6.02% | 2.33% | 2.75% | -8.47% | Upgrade
|
| Profit Margin | -7.85% | -9.12% | 0.23% | 1.57% | -13.55% | Upgrade
|
| Free Cash Flow Margin | -8.37% | 2.19% | -1.18% | -6.97% | -4.28% | Upgrade
|
| EBITDA | -173 | -125.1 | 164.2 | 151.1 | -129.8 | Upgrade
|
| EBITDA Margin | -6.89% | -3.86% | 4.05% | 4.73% | -5.67% | Upgrade
|
| D&A For EBITDA | 74.4 | 70.1 | 69.7 | 63.2 | 64 | Upgrade
|
| EBIT | -247.4 | -195.2 | 94.5 | 87.9 | -193.8 | Upgrade
|
| EBIT Margin | -9.85% | -6.02% | 2.33% | 2.75% | -8.47% | Upgrade
|
| Effective Tax Rate | - | - | 55.87% | 21.53% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.