Sulzer Ltd (SWX:SUN)
Switzerland
· Delayed Price · Currency is CHF 160.40
+4.40 (2.82%)
Mar 3, 2025, 5:31 PM CET
Sulzer Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,531 | 3,282 | 3,180 | 3,155 | 2,968 | Upgrade
|
| Revenue Growth (YoY) | 7.58% | 3.20% | 0.78% | 6.32% | -20.40% | Upgrade
|
| Cost of Revenue | 2,347 | 2,197 | 2,240 | 2,208 | 2,095 | Upgrade
|
| Gross Profit | 1,183 | 1,085 | 939.6 | 946.9 | 872.5 | Upgrade
|
| Selling, General & Admin | 720.8 | 699.9 | 682.8 | 671.2 | 649.8 | Upgrade
|
| Research & Development | 76.4 | 70.8 | 66.4 | 64.4 | 63.8 | Upgrade
|
| Other Operating Expenses | 1.9 | -8.3 | -19.1 | -27.9 | -30.3 | Upgrade
|
| Operating Expenses | 799.7 | 761.5 | 770 | 718.5 | 683.3 | Upgrade
|
| Operating Income | 383.5 | 323.1 | 169.6 | 228.4 | 189.2 | Upgrade
|
| Interest Expense | -23.8 | -24.5 | -24.1 | -22.5 | -20.6 | Upgrade
|
| Interest & Investment Income | 17.3 | 18.3 | 9.3 | 10.4 | 10.5 | Upgrade
|
| Earnings From Equity Investments | -3.8 | -3.2 | -2.7 | -2.2 | -0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.2 | -20.2 | -20.5 | -0.9 | -9.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 2.4 | -1.3 | -1.8 | -3.5 | Upgrade
|
| EBT Excluding Unusual Items | 366 | 295.9 | 130.3 | 211.4 | 165.6 | Upgrade
|
| Merger & Restructuring Charges | -1.9 | -4.8 | -34 | -16.4 | -63.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.7 | 5.1 | 24 | 1.3 | 6.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 7.7 | -1.2 | 1.5 | 2.9 | Upgrade
|
| Asset Writedown | - | -0.2 | -12.1 | - | - | Upgrade
|
| Other Unusual Items | 2 | 0.5 | - | - | - | Upgrade
|
| Pretax Income | 353.6 | 304.2 | 107 | 197.8 | 111.4 | Upgrade
|
| Income Tax Expense | 88.2 | 73.8 | 79 | 57.2 | 39.8 | Upgrade
|
| Earnings From Continuing Operations | 265.4 | 230.4 | 28 | 140.6 | 71.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 1,278 | 15.6 | Upgrade
|
| Net Income to Company | 265.4 | 230.4 | 28 | 1,419 | 87.2 | Upgrade
|
| Minority Interest in Earnings | -3.5 | -1.3 | 0.6 | -2.2 | -3.6 | Upgrade
|
| Net Income | 261.9 | 229.1 | 28.6 | 1,417 | 83.6 | Upgrade
|
| Net Income to Common | 261.9 | 229.1 | 28.6 | 1,417 | 83.6 | Upgrade
|
| Net Income Growth | 14.32% | 701.05% | -97.98% | 1594.62% | -45.71% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 35 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -0.31% | -0.43% | 0.58% | 0.02% | -0.08% | Upgrade
|
| EPS (Basic) | 7.74 | 6.76 | 0.85 | 41.93 | 2.46 | Upgrade
|
| EPS (Diluted) | 7.64 | 6.67 | 0.83 | 41.27 | 2.43 | Upgrade
|
| EPS Growth | 14.54% | 703.61% | -97.99% | 1595.29% | -45.66% | Upgrade
|
| Free Cash Flow | 241.1 | 302.7 | 58 | 285.6 | 321.3 | Upgrade
|
| Free Cash Flow Per Share | 7.04 | 8.81 | 1.68 | 8.32 | 9.36 | Upgrade
|
| Dividend Per Share | 4.250 | 3.750 | 3.500 | 3.500 | 4.000 | Upgrade
|
| Dividend Growth | 13.33% | 7.14% | 0% | -12.50% | 0% | Upgrade
|
| Gross Margin | 33.51% | 33.05% | 29.55% | 30.01% | 29.40% | Upgrade
|
| Operating Margin | 10.86% | 9.85% | 5.33% | 7.24% | 6.38% | Upgrade
|
| Profit Margin | 7.42% | 6.98% | 0.90% | 44.90% | 2.82% | Upgrade
|
| Free Cash Flow Margin | 6.83% | 9.22% | 1.82% | 9.05% | 10.83% | Upgrade
|
| EBITDA | 463.9 | 399.5 | 252 | 359.6 | 314.2 | Upgrade
|
| EBITDA Margin | 13.14% | 12.17% | 7.92% | 11.40% | 10.59% | Upgrade
|
| D&A For EBITDA | 80.4 | 76.4 | 82.4 | 131.2 | 125 | Upgrade
|
| EBIT | 383.5 | 323.1 | 169.6 | 228.4 | 189.2 | Upgrade
|
| EBIT Margin | 10.86% | 9.85% | 5.33% | 7.24% | 6.38% | Upgrade
|
| Effective Tax Rate | 24.94% | 24.26% | 73.83% | 28.92% | 35.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.