Sulzer Ltd (SWX:SUN)

Silk Road Medical Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,296	4,439	2,915	2,438	3,036	3,164
Market Cap Growth	15.10%	52.28%	19.56%	-19.69%	-4.04%	-13.99%
Enterprise Value	5,540	4,672	3,224	2,730	3,619	3,657
Last Close Price	157.00	126.97	80.52	64.47	76.74	50.31
PE Ratio	19.67	16.95	12.72	85.25	2.14	37.84
Forward PE	16.95	15.60	12.48	12.13	15.72	16.85
PS Ratio	1.48	1.26	0.89	0.77	0.96	1.07
PB Ratio	4.63	3.59	2.65	2.37	2.37	2.23
P/TBV Ratio	16.11	11.29	10.85	20.33	11.18	51.69
P/FCF Ratio	23.67	18.41	9.63	42.04	10.63	9.85
P/OCF Ratio	17.33	13.71	8.05	20.45	8.32	7.55
PEG Ratio	1.99	1.86	-	-	0.88	0.88
EV/Sales Ratio	1.55	1.32	0.98	0.86	1.15	1.23
EV/EBITDA Ratio	10.87	10.07	8.07	10.83	10.07	11.64
EV/EBIT Ratio	14.00	12.18	9.98	16.10	15.85	19.33
EV/FCF Ratio	24.76	19.38	10.65	47.07	12.67	11.38
Debt / Equity Ratio	1.01	0.94	1.05	1.43	1.27	1.31
Debt / EBITDA Ratio	2.22	2.35	2.69	5.22	4.52	5.92
Debt / FCF Ratio	5.16	4.82	3.80	25.27	5.69	5.79
Asset Turnover	0.79	0.78	0.73	0.66	0.61	0.57
Inventory Turnover	4.43	4.65	4.32	4.49	4.46	3.85
Quick Ratio	0.96	0.97	0.96	1.06	1.20	1.25
Current Ratio	1.23	1.24	1.25	1.35	1.47	1.56
Return on Equity (ROE)	24.12%	22.75%	21.66%	2.43%	10.43%	4.76%
Return on Assets (ROA)	5.60%	5.28%	4.49%	2.20%	2.75%	2.26%
Return on Capital (ROIC)	11.04%	10.32%	8.52%	3.93%	4.62%	3.74%
Return on Capital Employed (ROCE)	18.50%	16.70%	14.50%	7.10%	8.00%	5.60%
Earnings Yield	5.15%	5.90%	7.86%	1.17%	46.66%	2.64%
FCF Yield	4.22%	5.43%	10.38%	2.38%	9.41%	10.16%
Dividend Yield	2.71%	3.35%	4.66%	5.43%	4.56%	7.95%
Payout Ratio	35.67%	33.03%	35.31%	281.82%	6.49%	110.77%
Buyback Yield / Dilution	0.61%	0.31%	0.43%	-0.58%	-0.03%	0.08%
Total Shareholder Return	3.30%	3.66%	5.08%	4.84%	4.54%	8.03%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.