Sulzer AG Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,746	4,972	4,439	2,915	2,438	3,036
Market Cap Growth	4.95%	12.02%	52.28%	19.56%	-19.69%	-4.04%
Enterprise Value	6,025	5,216	4,672	3,224	2,730	3,619
Last Close Price	170.30	147.40	126.97	80.52	64.47	76.74
PE Ratio	19.87	16.98	16.95	12.72	85.25	2.14
Forward PE	16.94	15.37	15.60	12.48	12.13	15.72
PS Ratio	1.62	1.40	1.26	0.89	0.77	0.96
PB Ratio	4.40	3.81	3.59	2.65	2.37	2.37
P/TBV Ratio	11.22	9.71	11.29	10.85	20.33	11.18
P/FCF Ratio	26.97	23.34	18.41	9.63	42.04	10.63
P/OCF Ratio	18.96	16.41	13.71	8.05	20.45	8.32
EV/Sales Ratio	1.69	1.47	1.32	0.98	0.86	1.15
EV/EBITDA Ratio	11.21	10.11	9.98	8.07	10.83	10.07
EV/EBIT Ratio	14.12	11.91	12.04	9.98	16.10	15.85
EV/FCF Ratio	28.29	24.49	19.38	10.65	47.07	12.67
Debt / Equity Ratio	0.92	0.92	0.94	1.05	1.43	1.27
Debt / EBITDA Ratio	2.18	2.18	2.33	2.69	5.22	4.52
Debt / FCF Ratio	5.61	5.61	4.82	3.80	25.27	5.69
Net Debt / Equity Ratio	0.21	0.21	0.08	0.16	0.25	0.07
Net Debt / EBITDA Ratio	0.52	0.52	0.21	0.43	1.01	0.26
Net Debt / FCF Ratio	1.25	1.25	0.42	0.57	4.40	0.33
Asset Turnover	0.77	0.77	0.78	0.73	0.66	0.61
Inventory Turnover	4.59	4.59	4.64	4.32	4.49	4.46
Quick Ratio	1.04	1.04	0.97	0.96	1.06	1.20
Current Ratio	1.33	1.33	1.24	1.25	1.35	1.47
Return on Equity (ROE)	23.20%	23.20%	22.75%	21.66%	2.43%	10.43%
Return on Assets (ROA)	5.90%	5.90%	5.34%	4.49%	2.20%	2.75%
Return on Invested Capital (ROIC)	21.20%	22.93%	22.35%	19.16%	3.34%	10.08%
Return on Capital Employed (ROCE)	18.30%	18.30%	16.90%	14.50%	7.10%	8.00%
Earnings Yield	5.10%	5.89%	5.90%	7.86%	1.17%	46.66%
FCF Yield	3.71%	4.28%	5.43%	10.38%	2.38%	9.41%
Dividend Yield	2.79%	3.22%	3.35%	4.66%	5.43%	4.56%
Payout Ratio	90.37%	90.37%	33.03%	35.31%	281.82%	6.49%
Buyback Yield / Dilution	0.30%	0.30%	0.31%	0.43%	-0.58%	-0.03%
Total Shareholder Return	3.09%	3.52%	3.66%	5.08%	4.84%	4.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.