Sulzer Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,937	4,439	2,915	2,438	3,036	3,164
Market Cap Growth	18.71%	52.28%	19.56%	-19.69%	-4.04%	-13.99%
Enterprise Value	6,180	4,672	3,224	2,730	3,619	3,657
Last Close Price	176.00	126.97	80.52	64.47	76.74	50.31
PE Ratio	22.05	16.95	12.72	85.25	2.14	37.84
Forward PE	18.83	15.60	12.48	12.13	15.72	16.85
PS Ratio	1.66	1.26	0.89	0.77	0.96	1.07
PB Ratio	5.19	3.59	2.65	2.37	2.37	2.23
P/TBV Ratio	18.06	11.29	10.85	20.33	11.18	51.69
P/FCF Ratio	26.54	18.41	9.63	42.04	10.63	9.85
P/OCF Ratio	19.43	13.71	8.05	20.45	8.32	7.55
PEG Ratio	-	0.88	0.88	0.88	0.88	0.88
EV/Sales Ratio	1.73	1.32	0.98	0.86	1.15	1.23
EV/EBITDA Ratio	12.13	10.07	8.07	10.83	10.07	11.64
EV/EBIT Ratio	15.62	12.18	9.98	16.10	15.85	19.33
EV/FCF Ratio	27.63	19.38	10.65	47.07	12.67	11.38
Debt / Equity Ratio	1.01	0.94	1.05	1.43	1.27	1.31
Debt / EBITDA Ratio	2.22	2.35	2.69	5.22	4.52	5.92
Debt / FCF Ratio	5.16	4.82	3.80	25.27	5.69	5.79
Asset Turnover	0.79	0.78	0.73	0.66	0.61	0.57
Inventory Turnover	4.43	4.65	4.32	4.49	4.46	3.85
Quick Ratio	0.96	0.97	0.96	1.06	1.20	1.25
Current Ratio	1.23	1.24	1.25	1.35	1.47	1.56
Return on Equity (ROE)	24.12%	22.75%	21.66%	2.43%	10.43%	4.76%
Return on Assets (ROA)	5.60%	5.28%	4.49%	2.20%	2.75%	2.26%
Return on Invested Capital (ROIC)	22.29%	22.09%	19.16%	3.34%	10.08%	6.40%
Return on Capital Employed (ROCE)	18.50%	16.70%	14.50%	7.10%	8.00%	5.60%
Earnings Yield	4.59%	5.90%	7.86%	1.17%	46.66%	2.64%
FCF Yield	3.77%	5.43%	10.38%	2.38%	9.41%	10.16%
Dividend Yield	2.41%	3.35%	4.66%	5.43%	4.56%	7.95%
Payout Ratio	35.67%	33.03%	35.31%	281.82%	6.49%	110.77%
Buyback Yield / Dilution	0.61%	0.31%	0.43%	-0.58%	-0.03%	0.08%
Total Shareholder Return	3.03%	3.66%	5.08%	4.84%	4.54%	8.03%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.