SoftwareONE Holding AG (SWX:SWON)
5.22
-0.31 (-5.61%)
Apr 3, 2025, 2:43 PM CET
SoftwareONE Holding AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Cash & Equivalents | 271.32 | 267.39 | 325.79 | 350.35 | 434.94 | Upgrade
|
Short-Term Investments | 62.33 | 43.73 | 58.42 | 208.76 | 143.37 | Upgrade
|
Cash & Short-Term Investments | 333.65 | 311.12 | 384.21 | 559.11 | 578.32 | Upgrade
|
Cash Growth | 7.24% | -19.02% | -31.28% | -3.32% | 55.05% | Upgrade
|
Accounts Receivable | 2,715 | 2,407 | 2,033 | 1,934 | 1,772 | Upgrade
|
Other Receivables | 127.55 | 112.37 | 89.84 | 97.91 | 73.33 | Upgrade
|
Receivables | 2,842 | 2,520 | 2,124 | 2,032 | 1,846 | Upgrade
|
Prepaid Expenses | 23.65 | 27.41 | 37.41 | 26.03 | 28.97 | Upgrade
|
Other Current Assets | 19.54 | 3.01 | 5.86 | 12.13 | 6.64 | Upgrade
|
Total Current Assets | 3,219 | 2,861 | 2,551 | 2,630 | 2,460 | Upgrade
|
Property, Plant & Equipment | 66.51 | 59.8 | 63.05 | 69.74 | 72.73 | Upgrade
|
Long-Term Investments | - | - | 1.06 | 1.22 | - | Upgrade
|
Goodwill | 485.47 | 463.03 | 461.81 | 435.66 | 358.36 | Upgrade
|
Other Intangible Assets | 176.89 | 166.47 | 151.37 | 141.21 | 144.3 | Upgrade
|
Long-Term Deferred Tax Assets | 27.24 | 25.08 | 28.48 | 32.42 | 24.09 | Upgrade
|
Other Long-Term Assets | 331.73 | 208.02 | 192.04 | 88.37 | 68.13 | Upgrade
|
Total Assets | 4,307 | 3,784 | 3,449 | 3,398 | 3,127 | Upgrade
|
Accounts Payable | 2,568 | 2,290 | 1,916 | 1,849 | 1,685 | Upgrade
|
Accrued Expenses | 103.88 | 101.33 | 94.16 | 100.79 | 86.44 | Upgrade
|
Short-Term Debt | 4.82 | 0.38 | 5.18 | 1.17 | 9.61 | Upgrade
|
Current Portion of Leases | 14.26 | 13.41 | 14.95 | 15.94 | 15.2 | Upgrade
|
Current Income Taxes Payable | 20.76 | 19.57 | 30.37 | 26.57 | 33.59 | Upgrade
|
Current Unearned Revenue | 88.93 | 80.3 | 83.31 | 58.75 | 42.2 | Upgrade
|
Other Current Liabilities | 582.83 | 388.79 | 274.04 | 311.55 | 265.36 | Upgrade
|
Total Current Liabilities | 3,384 | 2,894 | 2,418 | 2,363 | 2,138 | Upgrade
|
Long-Term Leases | 21.32 | 19.34 | 18.12 | 22.1 | 26.52 | Upgrade
|
Long-Term Deferred Tax Liabilities | 21.32 | 21 | 23.69 | 29.22 | 28.82 | Upgrade
|
Other Long-Term Liabilities | 290.21 | 199.63 | 243.66 | 100.37 | 136.01 | Upgrade
|
Total Liabilities | 3,724 | 3,144 | 2,710 | 2,529 | 2,351 | Upgrade
|
Common Stock | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | Upgrade
|
Additional Paid-In Capital | 69.19 | 123.37 | 176.36 | 227.47 | 273.87 | Upgrade
|
Retained Earnings | 715.75 | 702.35 | 677.97 | 718.53 | 560.8 | Upgrade
|
Treasury Stock | -72.99 | -30.91 | -8.1 | -9.22 | -10.65 | Upgrade
|
Comprehensive Income & Other | -131.02 | -156.32 | -108.83 | -68.79 | -49.15 | Upgrade
|
Total Common Equity | 582.52 | 640.09 | 738.99 | 869.58 | 776.45 | Upgrade
|
Minority Interest | - | 0.02 | 0.01 | 0.16 | 0.07 | Upgrade
|
Shareholders' Equity | 582.52 | 640.11 | 739 | 869.74 | 776.52 | Upgrade
|
Total Liabilities & Equity | 4,307 | 3,784 | 3,449 | 3,398 | 3,127 | Upgrade
|
Total Debt | 40.4 | 33.12 | 38.25 | 39.21 | 51.32 | Upgrade
|
Net Cash (Debt) | 293.25 | 278 | 345.96 | 519.9 | 526.99 | Upgrade
|
Net Cash Growth | 5.48% | -19.64% | -33.46% | -1.35% | 59.59% | Upgrade
|
Net Cash Per Share | 1.92 | 1.79 | 2.23 | 3.35 | 3.41 | Upgrade
|
Filing Date Shares Outstanding | 151.61 | 154.12 | 155.06 | 154.86 | 154.56 | Upgrade
|
Total Common Shares Outstanding | 151.61 | 154.12 | 155.06 | 154.86 | 154.56 | Upgrade
|
Working Capital | -164.98 | -32.75 | 133.34 | 266.17 | 321.97 | Upgrade
|
Book Value Per Share | 3.84 | 4.15 | 4.77 | 5.62 | 5.02 | Upgrade
|
Tangible Book Value | -79.84 | 10.59 | 125.81 | 292.71 | 273.79 | Upgrade
|
Tangible Book Value Per Share | -0.53 | 0.07 | 0.81 | 1.89 | 1.77 | Upgrade
|
Land | 3.39 | 3.48 | 3.31 | 3.53 | 3.75 | Upgrade
|
Buildings | 16.66 | 15.93 | 14.93 | 16.26 | 17.11 | Upgrade
|
Machinery | 28.35 | 26.39 | 34.01 | 36.24 | 29 | Upgrade
|
Leasehold Improvements | 10.13 | 7.01 | 7.02 | 5.74 | 5.2 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.