Temenos AG (SWX:TEMN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
57.55
+0.05 (0.09%)
Apr 24, 2025, 2:45 PM CET

Temenos AG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,0461,0441,000949.63967887.36
Upgrade
Revenue Growth (YoY)
4.27%4.39%5.33%-1.80%8.97%-8.71%
Upgrade
Cost of Revenue
294.31291.7291.14317.65324.01319.76
Upgrade
Gross Profit
752.12752.41709.09631.98642.99567.6
Upgrade
Selling, General & Admin
327.01321.01316.45289.58253.68205.93
Upgrade
Other Operating Expenses
200.18200.18193.26178.24149.76148.58
Upgrade
Operating Expenses
527.19521.19509.71467.82403.44354.51
Upgrade
Operating Income
224.93231.21199.38164.16239.55213.09
Upgrade
Interest Expense
-18.53-20.15-25.33-21.72-21.36-26.13
Upgrade
Interest & Investment Income
7.587.586.452.861.171.3
Upgrade
Currency Exchange Gain (Loss)
-4.49-5.64.058.13-4.99.68
Upgrade
Other Non Operating Income (Expenses)
5.875.86-6.77-13.49-1.49-14.21
Upgrade
EBT Excluding Unusual Items
215.35218.91177.78139.94212.98183.72
Upgrade
Other Unusual Items
-9.3-9.3-4.96.02-1.4720.52
Upgrade
Pretax Income
206.05209.61172.88145.96211.52204.23
Upgrade
Income Tax Expense
32.1132.4338.2131.5438.1529.21
Upgrade
Net Income
173.94177.18134.68114.42173.37175.02
Upgrade
Net Income to Common
173.94177.18134.68114.42173.37175.02
Upgrade
Net Income Growth
27.56%31.56%17.70%-34.00%-0.94%-3.37%
Upgrade
Shares Outstanding (Basic)
717272727272
Upgrade
Shares Outstanding (Diluted)
737373727273
Upgrade
Shares Change (YoY)
-0.17%0.27%0.94%-0.58%-1.17%-0.35%
Upgrade
EPS (Basic)
2.442.461.871.602.422.43
Upgrade
EPS (Diluted)
2.392.431.851.592.402.39
Upgrade
EPS Growth
27.91%31.35%16.35%-33.75%0.42%-2.85%
Upgrade
Free Cash Flow
362.93358.33321.29281.55451.97376.03
Upgrade
Free Cash Flow Per Share
5.004.924.423.916.255.13
Upgrade
Dividend Per Share
-1.4351.4251.1901.0971.017
Upgrade
Dividend Growth
-0.67%19.79%8.45%7.84%15.90%
Upgrade
Gross Margin
71.88%72.06%70.89%66.55%66.49%63.97%
Upgrade
Operating Margin
21.50%22.14%19.93%17.29%24.77%24.01%
Upgrade
Profit Margin
16.62%16.97%13.46%12.05%17.93%19.72%
Upgrade
Free Cash Flow Margin
34.68%34.32%32.12%29.65%46.74%42.38%
Upgrade
EBITDA
244.81254.24224.19189.48269.3250.7
Upgrade
EBITDA Margin
23.39%24.35%22.41%19.95%27.85%28.25%
Upgrade
D&A For EBITDA
19.8823.0324.8225.3229.7537.62
Upgrade
EBIT
224.93231.21199.38164.16239.55213.09
Upgrade
EBIT Margin
21.50%22.14%19.93%17.29%24.77%24.01%
Upgrade
Effective Tax Rate
15.58%15.47%22.10%21.61%18.04%14.30%
Upgrade
Revenue as Reported
1,0461,0441,000949.63967887.36
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.