Vetropack Holding AG (SWX:VETN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
26.00
-0.25 (-0.95%)
Aug 29, 2025, 5:30 PM CET

Vetropack Holding AG Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
14.113.763.340.763.881.2
Upgrade
Depreciation & Amortization
78.87873.371.381.974.4
Upgrade
Other Amortization
1.31.31.61.82.22.7
Upgrade
Loss (Gain) From Sale of Assets
0.3-0.4-0.20.5-0.2-11.8
Upgrade
Asset Writedown & Restructuring Costs
1.97.3-1.125.70.3-
Upgrade
Other Operating Activities
-8.93.7-6.82.26.1-5.3
Upgrade
Change in Accounts Receivable
14.512.632.1-46.4-24.96.8
Upgrade
Change in Inventory
0.714-53-27.44.4-11
Upgrade
Change in Accounts Payable
-33.7-14.1-388050.3-4.1
Upgrade
Change in Other Net Operating Assets
28.919.71.2-17.9-1.24
Upgrade
Operating Cash Flow
97.9135.872.4130.5182.7136.9
Upgrade
Operating Cash Flow Growth
1.87%87.57%-44.52%-28.57%33.45%-12.64%
Upgrade
Capital Expenditures
-75.1-85.5-235.6-194.1-116-69.7
Upgrade
Sale of Property, Plant & Equipment
10.91.52.90.614.8
Upgrade
Cash Acquisitions
-----9.6-42.8
Upgrade
Sale (Purchase) of Intangibles
-5-4.8-2.3-0.5-1-2.1
Upgrade
Sale (Purchase) of Real Estate
-----2.2-1.9
Upgrade
Investment in Securities
---0.1--2.7
Upgrade
Investing Cash Flow
-79.1-89.4-236.5-191.7-128.2-99
Upgrade
Short-Term Debt Issued
-6.2--0.23.2
Upgrade
Long-Term Debt Issued
--94.1147.8--
Upgrade
Total Debt Issued
42.26.294.1147.80.23.2
Upgrade
Short-Term Debt Repaid
---4-2.7--
Upgrade
Long-Term Debt Repaid
--47.6---6.9-10.1
Upgrade
Total Debt Repaid
-46.9-47.6-4-2.7-6.9-10.1
Upgrade
Net Debt Issued (Repaid)
-4.7-41.490.1145.1-6.7-6.9
Upgrade
Common Dividends Paid
-19.8-19.8-19.8-25.8-25.8-25.8
Upgrade
Financing Cash Flow
-24.5-61.270.3119.3-32.5-32.7
Upgrade
Foreign Exchange Rate Adjustments
-1.90.8-4.3-4-0.3-1.5
Upgrade
Net Cash Flow
-7.6-14-98.154.121.73.7
Upgrade
Free Cash Flow
22.850.3-163.2-63.666.767.2
Upgrade
Free Cash Flow Growth
-----0.74%78.72%
Upgrade
Free Cash Flow Margin
2.79%5.92%-17.98%-7.00%8.09%10.05%
Upgrade
Free Cash Flow Per Share
-2.54-8.23-3.213.373.39
Upgrade
Cash Interest Paid
---11.90.4
Upgrade
Cash Income Tax Paid
---12.211.77.2
Upgrade
Levered Free Cash Flow
31.9156.35-165.4-60.5955.9931.08
Upgrade
Unlevered Free Cash Flow
37.2363.23-159.84-57.8456.9331.26
Upgrade
Change in Working Capital
10.432.2-57.7-11.728.6-4.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.