Vetropack Holding AG (SWX:VETN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
28.10
+0.30 (1.08%)
Apr 3, 2025, 5:31 PM CET

Vetropack Holding AG Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
13.763.340.763.881.2
Upgrade
Depreciation & Amortization
7873.371.381.974.4
Upgrade
Other Amortization
1.31.61.82.22.7
Upgrade
Loss (Gain) From Sale of Assets
-0.4-0.20.5-0.2-11.8
Upgrade
Asset Writedown & Restructuring Costs
7.3-1.125.70.3-
Upgrade
Other Operating Activities
3.7-6.82.26.1-5.3
Upgrade
Change in Accounts Receivable
12.632.1-46.4-24.96.8
Upgrade
Change in Inventory
14-53-27.44.4-11
Upgrade
Change in Accounts Payable
-14.1-388050.3-4.1
Upgrade
Change in Other Net Operating Assets
19.71.2-17.9-1.24
Upgrade
Operating Cash Flow
135.872.4130.5182.7136.9
Upgrade
Operating Cash Flow Growth
87.57%-44.52%-28.57%33.45%-12.64%
Upgrade
Capital Expenditures
-85.5-235.6-194.1-116-69.7
Upgrade
Sale of Property, Plant & Equipment
0.91.52.90.614.8
Upgrade
Cash Acquisitions
----9.6-42.8
Upgrade
Sale (Purchase) of Intangibles
-4.8-2.3-0.5-1-2.1
Upgrade
Investment in Securities
--0.1--2.7
Upgrade
Investing Cash Flow
-89.4-236.5-191.7-128.2-99
Upgrade
Short-Term Debt Issued
6.2--0.23.2
Upgrade
Long-Term Debt Issued
-94.1147.8--
Upgrade
Total Debt Issued
6.294.1147.80.23.2
Upgrade
Short-Term Debt Repaid
--4-2.7--
Upgrade
Long-Term Debt Repaid
-47.6---6.9-10.1
Upgrade
Total Debt Repaid
-47.6-4-2.7-6.9-10.1
Upgrade
Net Debt Issued (Repaid)
-41.490.1145.1-6.7-6.9
Upgrade
Common Dividends Paid
-19.8-19.8-25.8-25.8-25.8
Upgrade
Financing Cash Flow
-61.270.3119.3-32.5-32.7
Upgrade
Foreign Exchange Rate Adjustments
0.8-4.3-4-0.3-1.5
Upgrade
Net Cash Flow
-14-98.154.121.73.7
Upgrade
Free Cash Flow
50.3-163.2-63.666.767.2
Upgrade
Free Cash Flow Growth
----0.74%78.72%
Upgrade
Free Cash Flow Margin
5.92%-17.98%-7.00%8.09%10.05%
Upgrade
Free Cash Flow Per Share
2.54-8.23-3.213.373.39
Upgrade
Cash Interest Paid
--11.90.4
Upgrade
Cash Income Tax Paid
--12.211.77.2
Upgrade
Levered Free Cash Flow
56.35-165.4-60.5955.9931.08
Upgrade
Unlevered Free Cash Flow
63.23-159.84-57.8456.9331.26
Upgrade
Change in Net Working Capital
-37.654.4-6.6-38.721.6
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.