Vetropack Holding AG (SWX:VETN)

Paycor HCM Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	615	506	775	716	1,142	1,348
Market Cap Growth	-34.78%	-34.78%	8.31%	-37.33%	-15.27%	11.81%
Enterprise Value	765	711	914	676	1,096	1,267
Last Close Price	31.00	24.56	36.47	32.94	50.97	51.64
PE Ratio	44.93	36.90	12.25	17.58	17.90	16.60
Forward PE	12.62	9.76	9.07	13.26	14.82	18.13
PS Ratio	0.72	0.60	0.85	0.79	1.39	2.02
PB Ratio	0.81	0.67	1.03	0.96	1.47	1.77
P/TBV Ratio	0.82	0.67	1.04	0.96	1.48	1.78
P/FCF Ratio	12.22	10.05	-	-	17.12	20.06
P/OCF Ratio	4.53	3.72	10.71	5.48	6.25	9.84
PEG Ratio	-	0.55	0.28	2.04	2.02	2.02
EV/Sales Ratio	0.90	0.84	1.01	0.74	1.33	1.90
EV/EBITDA Ratio	5.60	5.21	5.53	4.16	6.70	8.42
EV/EBIT Ratio	13.06	12.13	9.92	7.41	13.40	16.65
EV/FCF Ratio	15.22	14.14	-	-	16.44	18.85
Debt / Equity Ratio	0.29	0.29	0.34	0.24	0.05	0.06
Debt / EBITDA Ratio	1.60	1.60	1.55	1.10	0.23	0.30
Debt / FCF Ratio	4.36	4.36	-	-	0.56	0.67
Asset Turnover	0.68	0.68	0.73	0.80	0.81	0.69
Inventory Turnover	1.70	1.70	1.98	2.44	2.12	1.52
Quick Ratio	0.94	0.94	1.13	1.32	1.33	1.58
Current Ratio	1.71	1.71	2.01	1.95	2.04	2.59
Return on Equity (ROE)	1.82%	1.82%	8.44%	5.34%	8.30%	10.74%
Return on Assets (ROA)	2.93%	2.93%	4.61%	5.00%	5.01%	4.90%
Return on Capital (ROIC)	3.69%	3.69%	5.95%	6.56%	6.31%	6.02%
Return on Capital Employed (ROCE)	5.90%	5.90%	8.90%	9.60%	9.80%	9.10%
Earnings Yield	2.23%	2.71%	8.17%	5.69%	5.59%	6.02%
FCF Yield	8.18%	9.95%	-21.05%	-8.89%	5.84%	4.99%
Dividend Yield	3.26%	4.07%	2.74%	3.04%	2.55%	2.52%
Payout Ratio	144.53%	144.53%	31.28%	63.39%	40.44%	31.77%
Total Shareholder Return	3.26%	4.07%	2.74%	3.04%	2.55%	2.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.